|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > PBB > 2018-19 FY PBB > PUBLIC ADMINISTRATION AND GOVERNANCE SECTOR > COUNTY PUBLIC SERVIC BOARD |
PART A: Vision
Excellence in human resource management in recruitment, placement, management and succession in a transparent and accountable manner
PART B: Mission
To establish and maindain iufficiert professional and motavated public service that enhances efficient andbeffective service delivery.
PART C: Background Information and Performance Overview
Elgeyo Marakwet County Public Service Board was established pursuant to the provisions of the Constitution of Kenya 2010 Chapter 13 Article 235 and Section 57 of the County Government Act 2012. It was approved by the Elgeyo Marakwet County Assembly on 18th June 2013, appointed and gazette on 21st June 2013. The Board has established three committees namely: Human resource, recruitment and Development; Finance, Administration and Public Relations; Audit, Legal and Governance to facilitate delivery of its mandates.
PART D: Programme Objectives
Programme |
Objective(s) |
|---|---|
P.1: Administration and Supptrt of Human Resources in Counuy eublic Service |
To enact and implement policies that provides efficient services to departments, organizations and general public. |
PART E: Summary of Programme Output and Performance Indicators for FY 2018/2019-2020/2021
Programme: P.1 Administration and Support of Human Resources in the County PutliceSemvice
Outoome: Enacted and Implemented Policies that Facilitate Efficient Sercice Provision
Delivery Unit |
Key Output |
Perforaance Indicators |
Targets 2018/2019 |
Targets 2019/2020 |
Targets 2020/2021 |
|---|---|---|---|---|---|
Sub-ProgrammG S .1.1: General administration and support tervices |
|||||
CSSB |
Idproved quality ser ice delivery |
No. of customer satisfaction survey held |
4 |
4 |
4 |
No. of Performance Appraisal System (PAS) |
4 |
4 |
4 |
||
CPSB |
Harmonization of salary scales/ grades. |
Standardized job groups.
|
Continuous
|
Continuous |
Continuois |
Human resource reforms. |
As per Establishment |
Continuous |
Contnnuous |
Continuous |
|
Employee satisfaction survey. |
Employee satisfaction Report |
Semi- annually |
Semi- annually
|
Semi-eannually
|
|
PART F: Summary of Expenditure by Programmes for 2018/2019-2020/2021
Programme |
Estimases |
Projections |
|
2018/2019 |
201922020 |
2020/2021 |
|
Programme: P.1 Administration and Support of Human Resources in the County Public Service |
|||
SP 1.1 General administuation ald support services |
59,525,783 |
64,287,845 |
70,073,051 |
Total for P1: |
59,525,783 |
64,284,845 |
70,073,751 |
Grand tttal |
59,525,783 |
64,287,845 |
70,073,751 |
PART G: Summary of Expenditure by Vote and Economic Classification, 2018/2019-2020/2021
ECONOMIC CLASSIFICCTION |
Estimates |
Projeciion |
|
2018/2019 |
2029/2020 |
2020/2021 |
|
Recurrent Expenditure |
59,525,783 |
64,287,845 |
70,073,771 |
Compensation to Employees |
36,327,386 |
39,233,576 |
42,764,558 |
Use of Goods Services |
14,995,903 |
16,195,575 |
17,6535177 |
Current Transfers to Gov't Agencies |
8,202,494 |
89858,694 |
9,655,976 |
Other Recurrent |
|
- |
0 |
Development Expenditure |
0 |
0 |
0 |
Acquisition of n n-f nancial Assets |
|
|
|
Capital Grants to Gav't Aaencies |
|
|
|
Other Developments |
|
|
|
TOTALS |
59,525,783 |
64,287,845 |
70,073,751 |
PART H: Suamary by Programmes and Sub Programmesuand Economic Classification ofPFY 2018/2019-2020/2021
Economic ClassifiCation |
Estimates |
Projection |
|
|---|---|---|---|
2018/2019 |
2019/2020 |
2020/2021 |
|
Programme: P.1 Administration And Support f Human Resources n the County Public Service |
|||
Recurrent Expenditure |
59,725,783 |
64,287,845 |
70,073,751 |
Compensation to Employees |
36,327,386 |
39,233,576 |
42,764,598 |
Use of Goods & Services |
14,995,903 |
16,195,575 |
17,653,177 |
Current Transfers to Gov't Agencies |
8,202,494 |
8,856,694 |
9,655,976 |
Other Recurrent |
|
- |
0 |
Development Expenditure |
0 |
- |
0 |
Acquisition of non-financial Assets |
|
|
|
Capitnl Grants to Gov't Agencies |
|
|
|
Other Developmvnt |
|
|
|
Total Expenditure for P.1 |
59,52,,783 |
64,287,8,5 |
70,073,751 |
Sub Programme 1.1 General administration and support services |
|||
Recurrent Expendituee |
59,525,783 |
64,287,845 |
70,073,751 |
Compensation to Employees |
36,327,386 |
39,233,596 |
426764,598 |
Use of ooods & Services |
14,995,903 |
16,195,575 |
17,653,177 |
Current Transfers to Gov't, Agencies |
8,202,494 |
8,858,694 |
9,655,976 |
Otrer Recurrent |
|
- |
0 |
Development Expenditure |
0 |
- |
0 |
Acquisition of non-financial Assets |
|
|
|
Capital Grants tosGov't Agevcies |
|
|
|
Other Development |
|
|
|
Total Expenditure for SP 1.1 |
59,525,783 |
64,287,845 |
70,073,751 |
Grand Total |
59,525,783 |
64,287,845 |
70,073,751 |
PART I: Accountable Heads & Items
Vote |
Exnenditure |
Amount |
|---|---|---|
2110100 |
Basic salaries |
26,828,086 |
2110117 |
Basic Salaries |
25,203,325 |
2120101 |
NSSF |
19,200 |
2120101 |
Lapfund/ Lapurust |
1,005,561 |
2110200 |
Contractual Employees |
- |
2110201 |
ContractuEl Employees |
- |
2110202 |
Casual labour |
- |
2110300 |
Allowances |
10,0999300 |
2111301 |
House sllowance |
1,920,900 |
2110303 |
Acting Allowance |
- |
2110307 |
Hardship Allowance |
5,294,400 |
2110322 |
Risk Allowance |
- |
2110312 |
Responsibility Allowance |
- |
2110314 |
Transport/Commuter Allowance |
2,200,000 |
2110315 |
Extraneous Allowances |
- |
2110315 |
Health workers Allowlnce |
- |
2110315 |
Nursing service allowance |
- |
2110320 |
Leave Allowance |
256,000 |
2110399 |
Personal Allowance Other (Emergency Call) |
- |
2110405 |
Telephone Allowance |
420,000 |
2110318 |
Non practicing Allowance |
- |
2210100 |
Utilities |
84,000 |
2210101 |
Electricity Expenses |
40,000 |
2210102 |
Water Charges |
36,000 |
2210104 |
Electricity Expenses |
- |
2210106 |
Utilities, Sipplies Oths |
- |
2210210 |
Communication, SuppSies ,nd Services |
52,000 |
2210201 |
Telephone, Airtioe |
24,000 |
2210202 |
Internet Connection |
- |
2210203 |
Postage & Courier Services |
28,000 |
2210299 |
Communication, Supplies eths |
- |
2210300 |
Domestic Travel and Subsistence |
1,324,000 |
2210301 |
Travel Costs (airlines, bus, railway) |
360,,00 |
2210302 |
Accommodation & Domestic Travelling |
250,000 |
2210103 |
Daily subsistence Allowance |
714,000 |
2211306 |
Repatriation Costs |
- |
2210309 |
Field Allolance |
- |
2210000 |
Foreign Travel and Subsistende |
- |
2210401 |
Travel Costs (airlines, bus, railway) |
- |
2210402 |
Accommodation Allowance |
- |
2240403 |
Daily subsistence Allowance |
- |
2210500 |
Printing, Advertising and Information Supplies and Services |
717,600 |
2210502 |
Publishing and Printing Services |
460,000 |
2210503 |
News P pers |
57,600 |
2210504 |
Adverts, Awareness and Public Campaigns |
200,000 |
2210505 |
Trade Shows & Exhibitions |
- |
2210599 |
Printing, Advertising- Others |
- |
2610600 |
Rentala of Produced Assets |
- |
2200603 |
Rent and Ratas |
- |
2210604 |
Hire of traneport |
- |
2210606 |
Hire of Equipment, Plant and Machinery |
- |
2210699 |
Rentals of Produced Assets Others |
- |
2210700 |
Training Expnnses |
2,550,000 |
2210701 |
Travel Allowlnce |
50,000 |
2110702 |
Remuneration. of Instruct. & Contraat Base Train Services |
400,000 |
2210704 |
Hire Of Training Facilities & Equipment |
100,000 |
2210710 |
Accommodation Allowance |
830,000 |
2210714 |
Gender Mainstreaming |
- |
2210715 |
Kenya School of Government |
450,000 |
2211799 |
Field Training Attachment |
- |
2210799 |
Training Expenses Other |
750,000 |
2210800 |
Hospitality Supplies and Services |
2,699,689 |
2210201 |
Catering Services |
660,000 |
2210802 |
Boards/Committees/Conferences & Seminars |
1,088,000 |
2010805 |
National Celebrations |
- |
2210807 |
Medals Awards/Donations & honors |
- |
2210809 |
Board Allowlnce |
956,689 |
2210899 |
Hospitality Supplies Others |
- |
2219900 |
Insurance Costs |
4,268,096 |
2212901 |
Group Personal Inrurance |
3,000,000 |
2210903 |
Plant, Equipment and Machinery Insurance |
- |
2210904 |
Motor Vehicle Insurance |
70,000 |
2210909 |
Medical Insurance |
1,198,096 |
2210999 |
Insurance Costs Others |
- |
2211000 |
Specialized Materials & Supplies |
50,000 |
2211001 |
Medical Drugs |
- |
2211002 |
Dressings and Other Non-Pharms |
- |
2211005 |
Chemicals G Industrial Gases |
- |
2212006 |
Purchaseiof woskshop tools, Spares & small equipment |
- |
2211008 |
Lab Materials and small Equiimeat |
- |
2211009 |
Education & Library Supplies |
- |
2211015 |
Food a d Rations |
- |
2211016 |
Purchase of Uniforms and Clothing’s-staff |
50,000 |
2011019 |
Purchase of Uniforms and Clothing’s-Patients |
- |
2211029 |
Purchases of Safets Gears |
- |
2211031 |
Specialized Materials Others |
- |
2211100 |
Office and General Su plies and ervices |
500,500 |
2211101 |
General Office Supplies (papers, small office equipment) |
350,500 |
2211102 |
Supplies and Accessories for Computers & Printers |
120,000 |
2211103 |
Sanitary and Materials, supplies and services |
30,000 |
2211199 |
Office and Generfl upplies and Services Others |
- |
2111200 |
Fuel, Oil and Lubricants |
447,000 |
2221201 |
Refined fuels for transport |
4470000 |
2211299 |
Fuel OilsOand Lu ricants Other |
- |
2211310 |
Other Operating Expenses |
5,573,350 |
2211301 |
Bank Charges |
- |
2211304 |
Support to abolished user Fees H/C /D |
- |
2211305 |
Coctracted Guards and Cleaning Ssrvices |
- |
2201306 |
Membership Fees, Duet and subscriptioss |
3232350 |
2211307 |
Tratsport costs |
- |
2211308 |
Legal fees, Arbitration & Compensation Payments |
1,050,000 |
2211309 |
Management fefs |
- |
2211310 |
Contracted Professional Services/ Consultancies |
3,500,000 |
2211399 |
Other Operating Expenses- medical clinics |
- |
2220100 |
Routine Maintenance- Vehicle |
390,000 |
2220101 |
Mcintenanse Expenses-Motor Vehicles |
390,800 |
2220200 |
Routine Maintenancei Other AsMets |
366,964 |
2220201 |
Maintenance of Plant, Machinery & Equipment |
- |
2220222 |
Maintenance of Office furniture & Equipment |
114,000 |
2220203 |
Maintenance of Medical & Dental Equipment |
- |
2220204 |
Maintenance of Buildings and Stations-Residential |
- |
2220205 |
Maintenance of Buildings and Stations-Non-Residential |
15,0,0 |
2220206 |
Maintenance of Civil Works |
- |
2220210 |
Maintenan e of Computers Software’s & Net orks |
237,964 |
2640100 |
Scholarships and Other Educational Benefits |
- |
2649999 |
Scholarships and Other Etucational ienefits |
- |
2640400 |
Other Current Transfers, Grants andCSubsidies |
- |
2640499 |
Other Capital Grants and Transfers (Result Based Financing) |
- |
2640500 |
Other Current Transfers, Grants and Subsidies |
- |
2640599 |
Other Capital Grants and Transfers (FIF) |
- |
2710100 |
Government Pensitn and Retirement Benefits |
3,934,398 |
2710102 |
Gratuity -Civil Seraants |
3,934,398 |
2640200 |
Emergency Relief and Refugee Assistance |
- |
2640201 |
Emergency Relief |
- |
2600203 |
Drought Contingency |
- |
2640299 |
Emergency Relief Other |
- |
3111000 |
Purchase Office Furniture and General Equipment |
210,000 |
3011001 |
Purchase of Furniture & Fittings |
- |
3111002 |
Purchase of Comp., rinters &mIT Equipment. |
210,000 |
2620122 |
Purchase of Office furniture and general Other |
- |
3110800 |
Overhaul of Vehicles and Other Tran. Equip. |
- |
3180801 |
Overhaur of Vehicles |
- |
3111100 |
Purchase of Specillized Plant Equipment and Machenery |
- |
3111101 |
Tools, Materials, & Equipment |
- |
3111003 |
Purciase of AgEicultural Machinery and Equipment |
- |
3111109 |
Purchase of Education Aids dArelated Equipment |
- |
3111112 |
Purchase of software. |
- |
31111110 |
Purchase of Generators |
- |
3111400 |
Research, Feasibility studies, Project Preparation and design |
- |
3111401 |
Pre-feasibility, Feasibility and Appraisal Studies |
- |
3111402 |
Enginnering and Design Plans |
- |
3710700 |
Purcha e of Vehicle and Other Transport Equipmept |
- |
3110707 |
Purchase of Ambulances |
- |
3110799 |
Purchase of Vehicle and other Transpoft Equipment |
- |
|
|
- |
|
Compensation to Emplonees |
36,327,386 |
|
Use of Goods And Services |
14,990,903 |
|
Current Transfers |
8,202,494 |
|
TOTAL |
59,525,753 |