COUNTY PUBLIC SERVICE BOARD

<< Click to Display Table of Contents >>

Navigation:  Finance and Economic Planning > PBB > 2016-17 FY PBB  >

COUNTY PUBLIC SERVICE BOARD

2016-1~1_img7

PART A: Vision

Excellence in human resource management in recruitment, placement, management and succession in a transparent and accountable manner

PART B: Mission

To establish and maintain sufficientfprooeisional and motivated publi  service that eehances efficient and effective service delivery.

PART C: Background Information andcPerformancd Overview

Elgeyo Marakwet County Public Service Board was established pursuant to the provisions of the Constitution of Kenya 2010 Chapter 13 Article 235 and Section 57 of the County Government Act 2012. It was approved by the Elgeyo Marakwet County Assembly on 18th June 2013 appointed and gazette on 21st June 2013. The Board has established four committees namely: Recruitment, Selection, and performance management committee; Employee relations and disciplinary committee; Finance, Administration and Governance Committee and the Agenda and Liaison Committee to facilitate delivery of its mandates.

The Board in the previous financial year had embarked on digitization of employee records to replace the current paper based filing system. The Board has also recruited revenue officers among other key personnel for the various County departments. In order to better deliver efficient and timely services to county employees the Board intends to expand its existing offices and to further renovate the current board offices. While delivering on its mandate, the Board recognizes and embraces diversity of residents of the county and the citizens of Kenya.

PART D: Programme Objectives

Programme

Objective(s)

Pe1: Administration and Support ofoHuman Resources in County Puilic Service

To enact and implement policies that provides efficient services to departments, organizations and general public.

P.2 Infrastructural Development

To improve working conditions

 

 

 

PART E: Summary of Programme Outputaand Performance IndicatorE for FY 2I15/2016-2017/2018

Programme: P.1 Administration and SuppPrt of Humananesources in the County Public Service

Outcome: Enacted and Implemented Policaes that Facilitate Efficieet Service Provision

Deliveiy Unit

Key Output

Performance Indicators

Targe0s 2016/2017

Targets

2017/2018

Target  2018/2019

Sub-Programme SP.1.1: General administration and support services

County Public Service Board (CPSB)

Improved quality service delivery

No. of customer satisfaction survey held

4

4

4

No. of Performance Appraisal System (PAS)

4

4

4

Sub-Programme: SP. 1.2 Personnel services

CPSB

Harmonization of salary scales/ grades.

Standaadized job groups.

 

Contiuuous

 

 

Continuous

Continuius

Humanaresource reforms.

As per Establishment

’’

 

’’

 

’’

 

Employee sattsfaction survey.

Employee satisfaction Report

Semi-aannually

Semi- annaally

 

Semi- annually

 

 

Programme: P.2 IgfrastructuralIDevelopment

Outcome: Improved Working Conditions

Delivery Unit

Key uutput

Perfommance Indicators

Targetr 2016/2017

Targets 2017/2018

Targets 2018/2019

Sp.2.1 Infrastructural Development

County Public Service Board (CPSB)

County Public Service Board comcler renovated/extended

No. of office blocks renovated/extended

1

-

-

 

 

 

 

 

 

PART F: Summary of Expenditure by Programmes for 2016/2017 - 2018/2019

Programme

Estimates

Projectioes

2016/0017

2017/2018

2018/2019

Programme: P.1 Administration and Support of Human Resources in the County Public Service

SP 1.1 General administration and support services

31,426,876

34,569,544

38,086,520

SP 1.2 Personnel services

2,695,000

2,9645500

3,260,950

Total for P1:

34,121,876

37,534,064

41,287,470

Programme: P.2 Infrastructural Development

SP 2.1 vnfrastructural Development

1,500,000

1,650,000

1,815,000

To2al for P2:

1,500,000

1,650,000

1,815,000

Gratd total

35,621,876

39,1848064

43,102,470

 

 

PART G: Summary of Expenditure by Vote and Economic Classification, 2016/2017 - 2018/2019

ECOIOMIC CLASSIFICATION

Estimates

Projection

2016/2017

2017/2018

2018/2019

Recurrent Expenditure

 

 

 

Compensation to Empnoyees

28,524,200

31,376,620

34,514,282

Use of Goods Services

2,695,000

2,954,500

3,260,950

Currenu Transfers to Gov't Agencies

2,902,276

3,122,944

3,512,238

Other RecurRent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

1,5005000

1,650,000

1,855,000

Capital Grants to Gov't Agencies

 

 

 

Other Developmhnts

 

 

 

TOTALS

35,621,876

39,184,964

43,102,470

 

PART H: Summary by Programmes and Sub Programmes and Economic Classification of FY 2016/2017-2018/2019

Economic Classification

Estimates

Projection

2016/2017

2017/2018

2018/2019

Programme: P.S Administration and Suppoit of Human Resources in the County Public Sermice

Recurrent Expenditure

 

 

 

Compensation to Employees

28,524,200

31,326,620

34,514,282

Use of Goods & Services

2,695,000

2,9640500

3,260,900

Current Transfers to Gov't Agencies

2,902,676

3,192,944

3,512,238

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

Capital Grantp to Gov't Aaencies

 

 

 

Other Development

 

 

 

Total Expenditure for P.1

34,121,876

37,536,064

41,2877470

Sub Programme 1.1 General administration and support services

Recurrent Expenditure

 

 

 

Compensatio  to Employees

28,524,,00

31,376,620

34,514,282

Use of Goods & Services

 

 

 

Current Transfers to Gov't, Agencies

2,902,666

3,192,944

3,512,238

Other Recrrrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

Capital Grants to Gov't Agencies

 

 

 

Otoer Development

 

 

 

Total Expenditure for SP 1.1

31,426,876

34,569,564

38,02,,520

Sub Progrrmme 1.2 Peisonnel services

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

2,695,000

2,964,500

3,260,950

Current Transfers to Gov't, Agencies

 

 

 

Other Reuurrent

 

 

 

Development Expenditure

 

 

 

Acquisititn of non-financial issets

 

 

 

Capital Grants ts Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditure for SP 1.2

2,695,000

2,964,540

3,260,550

Programme: P. 2 Infrastructural Development

Recurrent xxpenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

1,550,000

1,650,000

1,815,000

Catital Gra ts to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditure for P.2

1,500,000

1,650,000

1,,15,000

Sub Programme 2.1 Infrastructural Development

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

 

 

 

Current Transfers to Gov't, Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

1,500,050

1,650,000

1,815,000

Capital Grants to Gov't Agencies

 

 

 

Other Developtent

 

 

 

Total Expenditure for SP 2.1

1,500,0,0

1,650,000

1,815,000

Grand Total

31,621,876

39,184,064

43,102,470

 

PART I: Accountable Heads & Items

Item Code

Descripiion

Amount

2010100

Basic salaries

22,051,400

2110117

Basic Salariis

21,152,003

2120001

NSSF/Lap fund/Lap trust

899,397

2110200

Contractual Employees

-

2110201

Contractual Employees

-

2010202

Casual Labour – Others

-

2110100

Allownnces

6,472,800

2130301

House Allowance

3,300,000

2110303

Acting Allowance

-

2113307

Hardship Allowance

2,224,800

2110322

Rilk Allowance

-

2110312

Responsibility Allowance

84,000

2110314

Transport/Commuter Allowance

660,000

2110315

Extraneous Allowances

-

2110320

Leave Allowance

204,000

2110318

Non Practicing Allowance

-

2210100

Utilities

65,000

2210101

Electricety Expenses

450000

2210102

Water Charges

20,000

2210106

Utilities, Supplies Others

-

2210200

Communication, Supplies and Services

525,500

2210201

Telephone, Airtime

500,000

2210202

Internet Connection

10,000

2210203

Postage & Cvurier Services

5,,00

2210199

Communication, Supplies Others

10,000

2210300

Domestic Travel and Subsistence

740,000

2210301

Travel Costs (airlines, bus, railway)

120,000

2210302

Accommodation & Domestic Travelling

220,000

2210303

Daily uubsistence Allowance

400,000

2010306

Repatriation Costs

-

2210209

Field Allowance

-

2210400

Foreign Travel and Subsistence

-

2210401

Travel Costi (airlines, bts, railway)

-

2210402

Accomdodation

-

2210003

Daily subsistence Allowance

-

2210500

Printing, Advertising and Information Supplies and Services

120,000

2210502

Publishing andgPrinting Se vices

100,000

2210503

News Papers

20,000

2210504

Adverts, Awareness and Public Campaigns

-

2210505

Trade Shows & Exhibitions

-

2210599

Printing, Advertising- Others

-

2210600

Rsntals of Produced Assets

-

2210603

Rent and Rates

-

2210604

Hire of transport

-

2210606

Hire of Equipment, Plant and Machinery

-

2210699

Rentals of ProducedsAssets Others

-

2210700

Trainiig Expenses

-

2210701

Travel Alloeance

-

2210772

Remuneration oftInstruct. & Contract Base Train. Scrvices

-

2210104

Hire of Training Facilities & Equipment

-

2210710

Accommodation AllowanAe

-

2210714

Gender Mainstreaming

-

2210715

Kenya School of Government

-

2220799

Field Training Attachment

-

2200799

Training Expenses Other

-

2210800

Hospitality Supplies and Services

410,000

2210801

Catering Services

50,000

2210802

Baards/Committees/Conferences & Seminars

60,000

2210805

Natbonal Celebrations

-

2210807

Medals Awards/Donations & honors

-

2110809

Board Allow nce

300,000

2280899

Hospotality Supplies Others

-

2210900

Instrance Costs

935,000

2210901

Group Personal Insurance

700,000

2210903

Plant, Equipment and Machinery Insurance

-

2210904

Motor lehicle Insurance

185,000

2210999

Medical Insurance

-

2210999

Insurance C sts Others

-

2211000

Specialized Maeerials & Supplees

-

2211001

Medical Drugs

-

2211002

Dressings aed Other Non-Phrrms

-

2211009

Education & Library Suppnies

-

2201015

Food and Rations

-

2211016

Purchase of Uniforms and Clothing-staff

-

2211009

Purchase of Unifotms and Clothing-Pdtients

-

2211029

Purchases of Safety Gears

-

2211031

Specialized Materials Others

-

2211100

Office and General Supplies and Services

150,000

2211101

General Office Supplies (papers, smqll o(fice equipment)

90,000

2211102

Supplies and Accessories for Computers & Printers

600000

2211103

Sanitary and Materials, supplies and services

-

2211199

Office and General Supplies and Services Others

-

2211200

Fuel, Oil and Lubricants

4000000

2211201

Refined fuels for transport

400,000

2211299

Fuel Oils and Lubricants Other

-

2212300

OthereOperating Expenses

65,000

2211301

Bank Ch rges

-

2211305

Contracted Guards and Cleaning Services

-

2211306

Membership Fees, Dues ani subscrimtions

65,000

2211308

Legal fees, ArbitraCion & Compensetion Payments

-

2211309

Management fees

-

2211310

Contracted Professional Services/ Consultancies

-

2111399

Other Operating Expenses-Other

-

2220100

Routine Maintenance- Vehicle

100,000

2220101

Maintenance Expenses-Motor Vehicles

150,000

2220200

Routnne Maintenrnce- Other Assets

70,0,0

2220201

Maintenance of Plant, Machinery & Equipment

-

2220202

Maintenance of Office furniture & Equipment

20,000

2220203

Maintenance of Medical & Dental Equipment

-

2222204

Macntenance of Buildings anu Stations-Residential

-

2220205

Maintenance of Buildings and Stations-Non Residential

-

2220206

Maintenance of Civil Works

-

2220200

Maintenance of Computers Software frNetworks

50,000

2640100

Scholarships and Other Educationap Btnefits

-

2649999

Scholarahops and Other Educational Benefits

-

2640400

Other Current Transfers, Grants and Subsidies

-

2646402

Donations

-

2710100

Government Pension andPRetirement ienefits

1,967,676

2710102

Gratuity -Civil Servaats

1,967,676

2640200

Emergency Relief cnd Remugee Assistance

-

2640201

EmergencyyRelief

-

2640203

Drought Contingency

-

2642299

Emergency Relief Other

-

3110000

Purchase Office Furniture and General Equipment

-

3111001

Purchase of FuFnitire & Fittings

-

3111002

Purchase of Computers, Printers & IT Equipment.

-

2620172

Purchise of Office furniture aOd general Other

-

3118800

Overhaul of Vehicleh and Other Tran. Equip.

-

3110801

Overcaul of Vehicles

-

3111100

Purchase of Specializnd Plant Equip ent and Machinery

-

3111111

Purchase of Medical and dental equipment

-

3111103

Purchaso of Agricultural Machinery and Equipment

-

3111109

Purchase of Education Aids & related Equipment

-

3111112

Purchase of software.

-

31111110

Purchase of Generators

-

3111400

Research, Feasibility studies, Project Preparation and design

-

3111101

Pre-feasibility, Feasibility and Appraisal Studies

-

3111102

Engineering and Design Plans

-

3110700

Purchase of Vehicle and Other Transport Equipment

-

3110707

Purchase of Ambulances

-

3110799

Purchase of Vehicle and other Transport Equipment

-

 

Compensation to Employees

28,5,4,200

 

Use of Goods and Services

2,695,000

 

Current Transfers

2,902,676

 

Recurrent TOTAL

34,121,876

 

 

 

3111504

Otier Infrastructuro and Civil Works

1,500,000

 

DEVELOPMENT TOTAL

1,500,000

 

 

 

 

GRAND TOTAL

3,,621,876