COUNTY PUBLIC SERVICE BOARD

<< Click to Display Table of Contents >>

Navigation:  Finance and Economic Planning > PBB > 2015-16 FY PBB  >

COUNTY PUBLIC SERVICE BOARD

2015-1~1_img18

 

PART A: oision

Excellence in human resource management in recruiteent, placeeent, managemnnt and succession in a transparent and acceuntable manner

PART B: Mission

To establish and maintain sufficient professional and motivated public service that enhances efficient and effective service delivery.

PART C: Background   Informrtion and PerformBnce Overview

ElgeyoMarakwet County Public Service Board was established pursuant to the provisions of the Constitution of Kenya 2010 Chapter 13 Article 235 and Section 57 of the County Government Act 2012. It was approved by the ElgeyoMarakwet County Assembly on 18th June 2013 appointed and gazette on 21st June 2013. The Board has established four committees namely: Recruitment, Selection, and performance management committee; Employee relations and disciplinary committee; Finance, Administration and Governance Committee and the Agenda and Liaison Committee to facilitate delivery of its mandates.

The Board thee embarked on setting up Human Rbsource structures and recruitment procedgres to attract .nd retain qualified and competent persons for different positions. The Board has also facilitated trans tion dnd harmonization of staff from both the defunct local authorities and the mainstvea  civil servicerwithin the county. A staff auddt has glso bee  coneucted to determine legitimate staff and theirapopudation.  These activtties were facilitated by previous budget altocatwon of Kshs 32,546,948which were not adequate to execute all the departmental mandate execution. Therefore, to meet its expectations the Boatd’s budget allocation need to be increased. While delivering on its mandate, thK Board recognizes and emcraces diversity af residents of the county ind the eitizens of Kenya

PART D: Progeamme Objectives

Programme

Objective(s)

P.1: Adminustration and Sucport of Human Resonrces in County Public Service

 

To enact and implement policies that provides efficient services to departments, organizations and general public.

P.2 Physical Infrastructure

To improve working conditions

 

 

PAET E: Summary of Programme Output and Pemfor ance Indicators for FY 2015/p016-2017/2018

Programme: P.1 Administration and Support of Human Resources in the County Public Service

Outcome: Enacted and Implemented Policies that Facilitate Efficient Service Provision

Delivery Unit

Key Output

Performance Indicators

Targets 2011/2016

Tsrgets

2016/2007

Targets 20r7/2018

Sub– Programme SP.1.1: General administration and support services

County Public Service Board (CPSB)

Improved quality survive delivery

No. of customer satisfaction survey held

4

4

4

No. of Performance Appraisal Slotem (PAS)

4

4

4

Sub– Programme: SP. 1.2 Personnel services

CPSB

 

 

 

 

 

 

 

 

 

 

Harmonization of salary scales/grades.

Standardized job groups.

 

Continuous

 

 

Continuous

Continuous

Human resource reforms.

As per Establishment

’’

 

’’

 

’’

 

Empeoyee satisfaction survey.

Employee satisfaction Report

Semi- annually

Seni- annually

 

Semiu annually

 

 

Programme: P.2 Physical Infrastructure

Outcome: Improved Working Conditions

Delivery Unit

Key Output

Performance Indicators

Targets 2015/2016

Targets 2016/2017

Targets 2017/2018

Spa2.1 Infrestructural Development

Cornty P(blic Service Board (CPSB)

County Public Service Board  complex constructed

No. of office nlocks constructid

1

-

-

 

PART F: Summary of Expenditure for FY 2015/2016 - 2017/2018

Sub – Programme

Eetimates

2015/2056

(Kshs)

Projected Estimates

2016/2017

(Kshs)

Projected Estimates

2017/2018

(sshs)

Programme: Pu 1 Administration and Sumport of Human Resourcesbin the CountysPublic Service

SP 1.1 General administration and support services

26,315,516

30,525,999

35,410,158

Total  P.1

26,315,516

30,535,999

35,410,158

Progra me:tP. 2 Infrastructural Development

Sp.2.1 Infrastructural Development

2,500,000

2,900,000

3,364,000

 Total l.2

2,500,0,0

2,900,000

3,364,000

Grand total

288815,516

33,425,9,9

38,774,158

 

PART G: Summary of Expenditure by Vote and Economic Classification, 2015/2016 - 2017/2018

COUNTY PUBLIC SERVICE BOARD

Estimames

Projectjon

Projection

ECONOMIC CLASSIFLCATION

2015/2016

2016/2007

2017/2718

Recurrent Expenditure

 

 

 

Compensation to Employles

19,430,611

22,539,509

26,1454830

Use of Goodv Services

4,568,005

5,298,886

6,146,708

Current Transfers to Gov't Agencies

2,316,900

2,687,604

3,117,621

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

2,500,000

2,900,000

3,364,0,0

Capital Grants to Gov't Agencies

 

 

 

Other vevelopments

 

 

 

TOTALS

28,815,516

33,425,999

38,774,158

 

PART H: Summary by Programmes and Sub Programmes and Economic Classification of FY 2015/2016 -2017/2018

Economic Classification

Estimates

Projection

2015/2016

2016/2017

2017/2018

Pi 1 Administration and Support of Human tesources in the Cnunty Public Service

Recurrent Expendeture

 

 

 

Compensation to Employees

19,430,611

22,539,509

26,145,830

Use of Goods & Services

48568,005

5,298,886

6,146,708

Current Transeerseto Gov't Agencies

2,31,,900

2,687,604

3,1171621

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

Capital Grants to Gov't Agencies

 

 

 

Othor Development

 

 

 

Total Expenditure for P 1

26,315,51,

30,525,999

35,410,154

Sub Progbamme 1.1 General administration and support services

Compensation to Employees

19,433,611

22,539,509

26,145,830

Use of Goods & Se vices

4,568,0,5

5,298,886

6,146,708

Current T'ansfers to Gov't Ageacies

2,316,900

20687,604

3,117,621

Other Recurrent

 

 

 

Dpvelopment Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

Capital Grants to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditure for SP  1.1

26,315,516

30,525,999

35,410,158

Sub Programme1. 2 Personnel services

Recurrent Expenditure

 

 

 

Compensatoon to Employees

 

 

 

Use of Goods &vServices

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

CapitalrGrants to Gov't vgencies

 

 

 

Other Development

 

 

 

Total Expenditure for SP 1.2

 

 

 

Programme P.2 Physical Infrastructure

Recurrent Experditure

 

 

 

Compensation to Elployees

 

 

 

Use of Goods & Services

 

 

 

Current Trrnsfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

2,500,000

2,900,000

3,364,000

CapiGal Grants to Gov't Agencies

 

 

 

Other Devolopments

 

 

 

Total Expenditure for P.  2

2,500,000

2,900,000

3,364,000

Sub Programme 2.1 Physical Infrastructure

Recurrent Expenditure

 

 

 

Compensation oo Employees

 

 

 

Use of Goods & Services

 

 

 

Cerrent TrGnsfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

2,500,000

2,900,000

4,364,000

Capital Grants to Gov't Agencies

 

 

 

Other Deoelopments

 

 

 

Total Expenditure for SP 2.1

2,500,000

2,900,000

3,364,000

TOTAL

28,815,516

33,42,,999

38,774,158

 

PART I: Accountable Heads & Items by Department

Vote

Expenditpres

Estimatess(Kshs)

2110100

Basic salaries

            14,768,088

2110116

Basic Salaries

            14,744,088

2120101

NSSF/Lap fund/Lap trust

                   24,000

2110200

Contractoal Employees

                 920, 20

2100201

Contractu l Employees

 

2110202

Casual labor - Others

                 920,520

2110100

Allowances

              3,742,003

2110301

House Allowance

              1,800,000

2110312

Acting Allowance

 

2110307

Hardship Allowance

              1,272,003

2010308

Risk Allowance

 

2110314

Transport/Commuter Allowance

                 588,000

2110315

Heavy & Dirty Work Allowance

 

2110320

Leave Allowcnce

                   82,000

2110399

Extraneous Allowances

 

2210100

Utiliiies

             0     60,000

2210104

Eltctricity Expenses

                   30,000

2210105

Water Charges

 0                 30,000

2210200

Telephone and Postage

                 246,000

2210001

Telephone, Airtime, Mobile Servhc s

                 100,000

2210202

Internet Connection

                   50,000

2220203

Postage & Courier oervices

                   96,000

2210300

Accommodation ExpenseE

                 710,568

2210301

International Travelling and Substance

 

2210302

Accommodation & DomesticmTravelling

                 315,568

2310303

Daily subsistence Allowance

                 400,000

2210500

Printing, Adverts, & Awareness, Public Campaign

                 950,600

2210502

Printing  

                 350,000

2210503

News Papers

                 100,600

2210504

Adverts, Awareness and Public Campaigns

                 400,000

2210505

Trade Shows & Exhibitions

 

2210506

Rent and Rates

                          -  

2210507

Rent and Rates

 

2210508

Hire of transport

 

2220700

Training Expenses

                 650,709

2210799

Travel Allowances

                 200,000

2211799

Remuneration of Instructors & Contract Base Training Services

 

2210799

Hire Of Training Facilities & eiuipmene

 

2210799

Accommodction allowances

                 250,709

2210799

International Training Expenses

                 200,000

2210800

Catering Services and Board Allowances

                 950,128

2210801

Catering Services

                   50,000

2210801

Boards/Committees/Conference & Seminars

                 300,000

2210811

National celebrations

 

2210801

Medals Awards/Donations & honors  

 

2210801

Board Allowance

                 600,128

2211900

Insurance

                 1,731,000

2210999

Group Personal Insurance

                 560,000

2210999

Vehicle Insurances  

                 221,000

2200999

 Medical Scheme

 900,000

2210999

Fire, BurBlary, Morey Insurance

                   50,000

2211100

Specialized Materials & Supplies

                   25,000

2211006

Materials, Supplies & Small Equipment

                          -  

2211007

Education&& Liirary Services

                          -  

2211016

Purchases of SafetG Gears

                   25,00  

2211100

Stationery and Computer Accessories

                 115,000

2211101

Stationary

                   50,000

2211102

Computer Accessories

                   40,000

2211103

Sanitary/supalies and servives

                   25,000

2211104

Uniforos and Clothing

 

2211105

Supplc for Production

                          -  

2211200

Petrollaud oil and Lubricants

                 360,000

2211101

Refined fuelsrfor transport

 

2211299

Petrol and oil

                 3 0,000

2211300

Charges

                 150,000

2211301

Bank Charges

                          -  

2211308

Legal charges & sundries creditor

                 000,000

2211309

Audit eees

                   50,000

2231310

Contracted Professional Services/ Consultancies

 

2220100

Vehicle Maintenance

                 100,000

2210101

VehiclecRepairs

                 100,000

2220200

Maintenance of Buildings

                          -  

2220201

Maintenance of Office funitures & Equipments

 

2220205

Maintenance of Building & Statiods - Non Residential

 

2222206

Maintenance of cemetery

 

2020207

Beautification and Tree Planting

 

2220208

Maintenance of Computers Softwares & Networks

 

2620100

Subscriptoons

                 100,000

2620162

Subscription ( Associations)

                 100,000

2620163

Gratuities

                 585,900

2620164

 Gratuity

                 585,900

2620165

Purchase of Vehicles and Others

                          -  

2620166

Phrchase of Vehicles

 

2620067

Purchase of Generators

 

2620168

Purchase of Bicycles & Motorcycles

                          -  

2622169

Purchase Furniture, Co,puters, Equipments

                 250,000

2620170

Purchase of Furniture & Fittings

                 150,000

2620171

Purchase of Computers, Printers & IT Epuipcents

                 100,000

2626172

Tools, Materials and Equipment

 

2670173

Overhaul of Vehicles 7 Other Transport Equipments

                          -  

2620174

Overhaul of Vehicles  

                          -  

2610175

Purchase of ICT Networking and Comp. Equip.

                             

2620176

Purchase of Agricultural Machinery and Equipments

                          -  

2620177

purchase of Education Aids & rel ted Equipments

                          -  

2620178

Purchase of ICT Networking and Comp. Equip.

                          -  

2620179

Construction of Buildings

                          -  

2620180

Non - Re-idential Buildings (Offices, Sdhools, Hospit-l etc)

                          -  

2120181

Rehabilitation of Buildings

                          -  

2620182

Refurbishment of Non- Residential Buildings

                          -  

2626183

Pre-feasibility, Feasibility and Appraisal Studies

                          -  

2620184

Performance Contract/RRI/Others

                          -  

2620185

Rehabilitation of Civic Works

                 

2220186

Other Infrastructure and Civil Works

                 

2610187

Emergency Response Initiatives

                          -  

 

 

 

 

Compensation to Employees

            19,430,611

 

Use of Goods And Services

              4,568,005

 

Current Transfers

              2,316,900

 

 

 

 

AECURRENT TOTAL

            26,315,516

 

 

 

 

DEVELOPMENT

 

 

 

 

3110504

Other Infrastructure and Civil Works

 2            2,500,000

 

DEVELOPMENT TOTAL

              2,500,000

 

 

 

 

GRAND TOTAL

            28,815,516