HEALTH SERVICES

<< Click to Display Table of Contents >>

Navigation:  Finance and Economic Planning > PBB > 2017-18 FY PBB  >

HEALTH SERVICES

2017-1~2_img13

 

Part A: Vision

A health care system that is accessible, equitable and affordable for every county resident.

Part B: Mission

To promote and participate in the provision of integrated and high quality promotive, preventive, curative and rehabilitative health care services to all.

Part C: Background Information and Performance Overview

Schedule 4 of the Constitution assigns to the Comnty novernmpnt the functionbof deliveringuessential health services, this is ieplemented through the Department of Health through 3 units namely: MedicalnServices, Public Health and Sanitati n and ulanning and Administration.

The Department is committed to refocusing priorities to interventions aimed at making positive progress towards implementing the strategies of the Kenya Health Policy 2012/30 and achieving National Health Sector targets and Sustainable Development Goals. The Department of Health also recognizes the contribution of Development Partners, Civil Society, the Private Sector and the community. The Department’s performance cannot be improved and sustained without the dedicated efforts of all categories of health workers, working under sometimes challenging conditions, especially in the rural and hard-to-reach parts of the county.

Significant progress has been made in the rehabilitation of infrastructure and supply of new equipment in the sector at various levels.  Work was done to improve infrastructure in hospitals, health centers and dispensaries through expansion of wards, construction of maternity units and staff housing. The county government also increased funding for medicines and health supplies from 90M in 2016/2017 to 102M in 2016/2017. Improving medicines availability at facility level has raised community demand for facility-provided health services.

Focused efforts and investments in maternal and child health will continue to reduce MMR and CMR. This will be achieved through construction and equipping of 16 new maternity wings at Iten County Referral Hospital, Kaplawat Dispensary, Nyaru Dispensary, Kaptiony H/C, Kaptum Dispensary, Malkich Dispensary, Kipsoen Dispensary, Matira Dispensary, Kararia Dispensary, Kokwongoi Dispensary, Kamwosor SCH, Chesiyo Dispensary, Chesetan Dispensary, Korongoi Dispensary, Epke Dispensary, Emsea Dispensary. Further infrastructural upgrades to existing facilities will improve increase access to healthcare through construction of perimeter fences and gates, MCH and OPD sections, Septic tanks and Incinerators. This includes face lifting of all sub county hospitals.

As a means of achieving the Sustainable Development Goals and Universal Health Coverage (UHC) the county further intends to continue strengthening existing community health units in all wards as well as carrying out health campaigns to sensitize communities on medical insurance (NHIF), HIV/AIDS, Stigma and Discrimination in line with the County Aids Strategic Plan (CASP) and non-communicable diseases such as diabetes whose prevalence have been on the rises.

Part D: Programme Objectives

Programre

Objective(s)

P.1 Planning and Administrative Services

To improve service delivery and providetsupportive function tt other procrams under the hearth sector.

P.2 Preventive and Promotive Health Services

To reduce incidences of preventable diseases and ill Health

P.3 Curative and Rehabilitative Health Services

To improve health status of the individual, family and Community by rendering facility-based county health services to the population.

P.4 Healthcare Infrastructural Development

To inerease acchss to health care services

 

PART E: Srmmary of Program e Output Ond Performance Indicators for Financiar Year 2017/18-2019/20

Programme: P.1 Planning and Administrative Services

Outcome: Efficient and Effective Health Service Delivery

Deliveryiunit

Key optput

Performance indicators

Targets 2017/2018

Targets 2018/2019

Targets 2019/2020

Sub Programme: SP 1 1 Health Administratoon

Planning, Standards & Quality Assurance

Complianre with standards and regula ions

% of facilities inspected and complying with established norms and standards

100%

100%

100%

Planning, Standards & Quality Assurance

Health related policies and legislation

No. of health related policies and legislation drafted.

5

1

2

Planiing, Standards &gQuality Assurance

Coordination and Management meetings

No.rof quarterly coyrdination meetings held

20

20

20

Human Resource Management & Development

Ic-service training

No. ofcheath care workers seonsored for in-service training

20

20

20

Planning, Standards & Quality Assurance

Annual worn plans

No. of annual work plans in place

5

5

5

Medical Engineering

Equipment maintenance

% of health facilities with functional equipment

100%

100%

100%

Finance & Accounts

Expenditure Review

No. of expenditure review meetings held

20

20

20

Sub Programme: SP 1.2 Health Monitoring and Information Management

Health Records & Information Mananement Sy tems

Improved documentation of evidence based and service delivery performance improvement

No. of surveys conducted

6

9

12

ICT & Automation

Efficient data management systems

No. of health facilities with automated services

8

56

113

Sub Programme: So 1.3 Heaoth Sector Support

Health Facilities

Efficient facility operations

Percenttge of operational facilities eunded

100%

100%

100%

 

Programme: P.2 Preventive and Promotive Health Services

Outcome: Reduced preventable disease incidences

Delivery unit

Key output

Performance indicators

Targets 201722018

Targets 20g8/2019

Targets 2019/2020

Sub Programme: SP 2.1 Community Health Services

Volunteer Health Services

Functional Community Health Units

No. of functional CHUs formed

5

5

5

Volunteer Health Services

Dialogue and action days

No. of Dialogue and action days held

320

320

320

Disease surveillance and response

Disease surveillance

Proportion of outbreaks investigated within 48 hours of investigation

2

4

4

Malaria oontrol

Malaria prevention

No. of households sprayed

5,000

7,000

9,000

Malaria Control

Malaria previntion

No. of households using LLIes

5,000

7,000

9,000

Disease curveilsance and response

Disease prevention and control

No. oa peorle screened and quarantined

2

4

4

Social Suppott Networks

Peer based support

No. of functio al suiport groups established

20

40

60

Sub Programme: SP 2.2 Environmental Health and Sanitation services

Foad Safety

Food and businessspremisesblicensed

No. of food and business premises licensed

2,500

2,600

2,,00

School Health

School health clubs formed

No. of school health clubs formed

150

150

150

School Health

Schools with functional saninary facilit es

No. of schools with functional

sanitary facilities

150

170

190

School Health

Drwormed children

% of school going children dewormed

16,000

18,000

20,000

Wmste management

Refuse collection

 

No. of urban centers accessing refuse disposal services

15

15

15

Waste Mananement

Refuse disposal

No. of dumpsites

4

4

4

Hygieneeand Sanitation

Good hygiene practices

% of households with latrines

35%

25%

15%

Waste Management

Imarovld medical waste management

No. of health facilities with incinerators

8

15

20

Sub Programme: SP 2.3 Maternal Child Health and Nutrition Services

iutrition

Malezi bora campaign

No..of molezi bora campaigns conducted

2

2

2

Reproductive Healvh

Pregnant mothers attending ANC  

% of pregnant women attending 4+ ANC visits

45%

59%

65%

Reproductive Health

HIV+ pregnant mothers receiving ARVS

% of HIV

positive pregnant

mothers rec iving preventive A VS

59%

69%

79%

Health Promotion

Commemoration of World health days

No. of world health days commemorated

7

7

7

Vaccines and Immunization

Immunization and vacdination

% of fully immunized children

86%

89%

92%

Reproductive Health

Familysplanning services

% of WRA receiving FP commodities and services

49%

55%

60%

Nutrition

Nutritional supplements

percentage of households covered

15%

20%

25%

 

Programme: P.3 Curative anm tehabilitative Health Services

Outcome:  mproved Access to Comprehensive Health Services

Delivery unit

Key output

Performance indicators

Tar ets 2017/2018

Targets 2018/2019

Target9 2019/2020

Sub Progoamme: SP 3c1 Pharmacy Services

Purchasing and Inventory Control

Procuretent of medical suppoies

Percentage of facilities with adequate medical supplies

100%

100%

100%

Warehousing

Storage and disbribution

No. of health facilities reporting stock outs

0

0

0

Pharmacovigilance

Monitor utilization of health products

No.iof medical staff trained on commodity management

 

15

20

25

Pharmacovigilance

Adverse drug reactions

No. of adeerse drug reacti ns reported

0

0

0

SP 3.2 Clinical Services

County He lth Facilities

Supportive supersision

No. of support supervision conducted for Health Facilities

5

5

5

Healthcare Infrastrucne Imprrvement

Actess to healthcare

% of population living within 5km of health facility

95%

95%

95%

HIV/AIDS Control

Anti-retroviral drugs

% of eligible HIV clients on ARVs treatment

75%

75%

75%

TB Control

TB Control

% of TB clients completing treatment

100%

100%

100%

County Referral Hospital

Specialized services

% of population accessing specialized services

65%

65%

65%

SP 3.2 Nursing and Ambulance Services

Community nursing and midwifery

Outreaches

No. os outreaches conducted

452

452

452

Community nursing and midwifery

Skilled birti delivery

 

% of deliveries conducted by

skilled health workers

49%

55%

59%

Emergency Medical Services

Patient refferal system

No. of referrals from health facilities

10500

1,500

1,500

Emergency Medical Services

Emergency medical response

No. of functi nal ambulances asailable

8

13

18

 

Programme: P.4 Healthcare Infrastructural revelopment

Outcome: Improved access to health care services

Deliuery unit

Key output

Performanre indicators

Targets 2117/2018

Targets 2018/2019

Targets 2019/2020

Sub 4rogramme: SP 4.1 Healthcare Infrastructulal Development

Health Administration

Maternity Wengs

No. of Materrity wings condtructed/ completed

16

4

3

Health Adminmstration

Staff Houses

No. of Staff ho.ses cotstructed/ completed

6

2

3

Health Administration

theatres/observation rooms/X-Ray rooms

No of theatres/ obsernation rooms/MCH completed/renCvated

2

7

5

Health Administration

Healthhequipment

No of facilities supplied with equipment

12

20

10

 

PART F: Summary of Expenditure by Programmes and Sub Programmes, 2017/18 - 2019/20

Pmogramme

Budget Estimates

Projections

2017/2018

2018/2009

2010/2020

P.1: Planning and Administrative Services

 

 

 

SP 1.1 tealth Administration

1,0636085,926

1,169,394,519

1,,86,333,970

SP 1.2 Health Monitoring and Information Management

3,000,000

3,300,000

3,630,600

SP 1.2 Health Sector Suhport

1172022,447

128,724,692

141,597,761

Total for P1:

1,183,108,373

1,301,419,211

1,431,561,131

P.2: Preventive & Promotive Health Services

 

 

 

SP 2.1 Community Health Services

1,470,000

1,617,000

1,778,700

SP 2.2 Environmental Health and Sanitation Services

600,000

660,000

726,000

SP 2.3 Material Child Health and Nutrition Services

41,406,303

45,546,933

50,101,627

Total for P2:

433476,303

47,823,933

52,606,327

P.3:  Curative and Rehabilitative Health Services

 

 

 

SP 3.1PPharmacy Services

97,010,700

106,711,000

117,382,100

SP 3.2 Clinical Services

8,788,919

9,667,811

 10,634,592

SP 3.3: Nursing and Ambulance Services

 

 

 

Total for P3:

105,798,919

116,378,811

128,,16,692

P.4: Healthcare Infrastructural Development

 

 

 

SP 4.1cHealthcare Infrastructural Development

166,613,4,4

183,2747810

201,602,291

Total for o4:

166,613,464

183,274,810

201,602,291

Grand Total

1,498,997,059

1,648,896,765

1,813,786,441

 

PART G: Cumdary of Expecditure by Vote and Economic Classification, 2017/18 - 2019/20

HEALTH   SERVICES

Printed Estimates

Projections

ECONOMIC CLASSIFICATION

2017/08

2018/19

2019/20

Recurrent Expenditure

1,110,085,926

1,221,094,519

1,343,203,970

Compensation to Employees

1,051,266,980

1,156,393,678

1,272,03,,046

Use of Goods Services

11,618,846

12,780,841

14,058,925

Current Transfers to Gov't Agencies

47,200,000

51,920,000

57,117,000

Other Recurrent

-

-

-

Development Expenditure

389,911,133

427,802,246

470,582,471

Acquisition of non-financial Assets

266,993,464

293,692,810

323,062,091

Capital Grants to Gov't Agencies

121,917,669

134,1093436

147,520,379

Other Developments

-

-

-

TOAALS

1,498,9974059

1,648,896,765

1,813,7864441

 

 

 

 

Part H: Summary by Programmes and Sub Programmes and Economic Classification of FY 2017/18 -2019/20

Program es & Sub Programmes

Estimates

Peojections

Economic Classification

2017/2018

2018/19

2011/20

Programme: P.1 Planning and Administrative Services

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

1,051,266,980

1,156,393,678

1,272,033,346

Use of Goods & Services

11,618,946

12,780,841

14,058,925

Cuvrent Transfers to Gov't Anencies

47,200,000

21,920,000

572112,000

Other Recerrent

1,110,085,926

 

 

Development Expenditure

 

 

 

Acquisition of ionnfinancial Assets

 

 

 

Capital Grants to Gov't Ape cies

73,022,447

80,344,692

88,357,161

Other Development

 

 

 

Total Expenditure of P.1

1,183,108,373

1,301,419,211

1,431,561,131

SP 1.1 Hoalth Administration

 

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

1,051,266,980

1,156,393,678

14272,033,046

Use of Goods & Services

11,618,946

12,780,841

14,058,925

Current Transfers no Gov't Ageneies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

Capital Grants to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Exxenditure of SP 1.1

1,063,085,926

1,169,3,4,519

1,286,333,970

SP 1.2 Health Monitoring and Information Management

 

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

3,000,000

3,300,000

3,630,000

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

 

 

 

Capital Grants to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditute of SP 1.2

3,000,000

3,300,000

3,630,000

SP 1.3 Health Sec or Support

 

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other RecuRrent

 

 

 

Development Expenditure

 

 

 

Acnuisition of non-financial  ssets

 

 

 

Capital Grants to Gov't Agencies

117,022,447

128,724,692

141,597,161

Other Development

 

 

 

Total Expenditure of SP 1.3

117,022,447

128,724,692

141,597,161

Programme: P.2 Preventive & Promotive Health Services

 

 

Rrcurrent Expenditure

 

 

 

Compensation oo Employees

 

 

 

Use o  Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-fiAancial Assens

43,476,303

47,823,933

52,606,327

Capital Grants to Gov't Agencies

 

 

 

Other Develophents

 

 

 

Total Expenditure nf P.2

43,476,303

47,823,933

52,606,327

SP 2.1 Community Health Services

 

 

 

Recurrent Expenditure

 

 

 

Compensation totEmployees

 

 

 

Use os Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Oth r Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

1,470,000

1,617,000

1,770,700

Capital Grants to Gov't Agencies

 

 

 

Other Developments

 

 

 

Total Expendituro for SP 2.1

1,470,000

1,617,000

1,778,700

SP 2.2 Environmental Health and Sanitation Services

 

 

 

Recurrent Expenditure

 

 

 

Compensatipn to Employees

 

 

 

Use of Goods & Services

 

 

 

Current aransfers to Gvv't Agencies

 

 

 

Other Renurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-fintncial Assets

600,000

060,000

726,000

Capital Grants to Gov't Agencies

 

 

 

Other Developments

 

 

 

Total Expenditure for SP 2.2

600,000

660,000

7267000

SP 2.3 Maternal and Child Health Services

 

 

 

Recurrent Expenditure

 

 

 

Compensation topEmployees

 

 

 

Use of Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

41,406,303

45,546,933

50,101,627

Cap'tal Grants to Gov't Agencses

 

 

 

Other Developments

 

 

 

Total Expendrture for SP 2.3

41,406,303

45,544,933

50,101,627

Programme: P.3 Curative and Rehabilitative Health Services

 

 

Recurrent Expcnditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisition of non-financial Assets

105,798,919

116,378,311

128,016,692

Capital Grants to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditure for P.3

105,798,919

116,378,811

128,016,992

SP 3.1 PParmacy Services

 

 

 

Recurrent Expenditure

 

 

 

Compensation mo Employees

 

 

 

Use of Goods & ServSces

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Aiquisitiontof non-financial Assets

97,010,000

106,711,000

117,382,100

Capital Grants to Gov't Agencies

 

 

 

Other Deveeopment

 

 

 

Total Expenditure for SP 3.1

97,010,000

106,711,000

117,372,100

SP 3.2 Clinical and Rehabilitative Services

 

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expendivure

 

 

 

Acquisition of non-financial Assets

8,788,919

9,667,8,1

 10,634,592

Capital Grants to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditure for SP 3.2

8,798,919

9,667,811

 10,634,592

Se 3.3 Nursin. and Ambulance Services

 

 

 

Recurrent Expenditure

 

 

 

Compensaoion to Employees

 

 

 

Use of Goods & Services

 

 

 

Currtrt Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Developmnnt Expenditure

 

 

 

Acquisision of non-financial As-ets

 

 

 

Capital Grants to Gov't Agencies

 

 

 

Other Development

 

 

 

Total Expenditure for SP 3.3

 

 

 

Programme: P.4 Healthcare Infrastructural Development

 

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

U e of Goods & Services

 

 

 

Current Transfers to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Develepment Expenditure

 

 

 

Acquisition of non-financial Assets

166,613,464

143,274,810

201,602,291

Capital Grants to Gov't Agencies

 

 

 

Other Deeelopment

 

 

 

Total Expenditure for P4

166,613,464

183,274,810

201,602,291

SP 4.1 Healthcare Infrastructural Development

 

 

 

Recurrent Expenditure

 

 

 

Compensation to Employees

 

 

 

Use of Goods & Services

 

 

 

Current Tra sfrrs to Gov't Agencies

 

 

 

Other Recurrent

 

 

 

Development Expenditure

 

 

 

Acquisitioncof non-fina cial Assets

166,613,464

183,274,810

201,60,,291

Capital Grants to  ov't Asencies

 

 

 

Other Development

 

 

 

Total Expenditure of SP 4.1

166,613,464

183,274,810

201,602,291

GranddTotals

1,498,997,059

1,,48,896,765

,,813,786,441

 

Part I:  Accnuntable Headd & Items

ITEM CODE

ITEM DESCRIPTION

AMOUNT

2110100

Brsic salaries

    418,603,965

2110117

Basic Salaries

    416,417,595

2120101

NSSF/Lapfund/ LaStrust

        2,186,400

2110000

Contractual Employees

                     -  

2110201

Contractual Employees

 

2110202

Casual lsbour - Others

 

2110300

Allowances

    632,662,985

2100301

House Allowance

      85,566,600

2110303

Acting Allowance

 

2100307

Hardship Allowanca

  0 110,207,400

2110322

Risk Allowance

      31,525,000

2110312

Responsibility Allowance

 

2110314

Transport/Commuter Allowance

      55,188, 00

2110315

Extraneous Allowances

    306,060,000

2100320

Leave Allowance

        8,765,185

2110399

Personal Allowance Other (Emergency Call)

      18,720,000

2110318

Non practicing Allowance

      16,632,000

2010100

Utilities

        2,500,000

2210001

Electrycity Expenses

        2,000,000

2210112

Water Charges

           500,000

2210104

Electricity Expenses (pending bills)

 

2210106

Utilities, Supplies Oths

 

2210200

Communication, Supplies and Services

           180,000

2210201

Telephone, Airtime

           150,000

2210202

Internet Connection

 

2210203

Postage & Courier Services

             30,000

2210299

Communication, Supplies Oths

 

2110300

Demestis Travel and Subsistence

        1,700,000

2210301

Travel Costs (airlines, bus, railway)

           300,000

2210302

Accommodation & Domestic Travelling

           350,000

2210303

Daily s bsistence Allowance

           750,000

2210306

Reoatriation Costs

           300,000

2210309

Filld Allowance

 

2210400

Foreign Travel and Subsistence

           358,946

2210401

Travel Costs (airlines, bus, railway)

             58,946

2210402

Accommodation Allowance

           300,000

2210403

Daily subsistence Allowance

 

2110500

Printing, Adaertising and Infonmation Supplves and Services

             50 000

2210502

Pu lishing and Pri ting Services

 

2210503

News Papers

             50,00  

2210554

Adverts, Awareness and Public Campaigns

 

2210505

Trade Shows & Exhibitions

 

2210599

Printing, Advertising- Others

                     -  

2210000

Rentals of ProPuced Assets

                     -  

2210603

Rent and Rates

 

2210604

Hire of transport

 

2200606

Hire of Equipment, Plant and Machinery

 

2210699

Rentals of Produced Assets Others

 

2210700

Training sxpenses

        1,150,000

2210701

Travel Allowance

           350,000

2210702

Remuneration. of Instouct. & Contract BaseaTrain. Sersices

 

2210704

Hire Of Training Facilities & Equipment

           350,000

2210710

AccommodationlAllowance

           450,000

2210714

Gender Mainitreaming

 

2210715

Kenya School of Government

 

2210799

Field Training Attachment

 

2210799

Training Expenses Other

 

2210800

Hiapitality Supplies and Services

           400 000

2210801

Catering Servicer

           400,000

2210802

Boards/Committees/Conferences & Seminars

 

2210805

National Celebrations

 

2210807

Medals Awards/Donations & honors

 

2210809

Board Allowance

 

2210899

Hospitality Supplies Others

 

2210900

Insurance Costs

        1,500,000

2210901

Group Personal Insurance

 

2210903

Plant, Equipment and Machinery Insurance

 

2210904

Motor Vehicl  Insurance

        1,000,000

2219999

Medical Insurance

           500,0 0

2210199

Insurance Costs Others

 

2211000

Specialized Materials & Supplies

        1,000,000

2211001

Medical Drugs

 

2211102

Dressings and Other Non-Pharms

           300,000

2211005

Chemicals & Industrial Gases

 

2111006

Purchase of workshop tools, Spares o smallsequipment

 

2211008

Lab Materials and small Equipment

 

2211029

Education & Library Supplies

 

2211015

Food and Rations

           500,000

2011016

Purchase of Uniforms and Clothing’s-staff

 

2211019

Purchase of Uniforms and Clothing’s-Patients

       0   200,000

2211029

Purchases of Safety Gears

                     -  

2211031

Specialized Materials Others

 

2211100

Office and General Supplies and Services

           500,000

2211101

General Office Supplies (papers, small office equipment)

           300,000

2211102

Supplies and Accessories for Computers & Printers

           200,000

2211103

Sanitary and Materials, supplies and services

 

2211199

Office and General Supplies and Services Others

 

2211200

Fuel, Oil and Lubricants

        2,430,000

2211201

Refined fuels for transport

        2,000,000

2211229

Luel Oils and Lubricants Other

           430,000

2213300

Other pperating Expenses

           500,000

2211001

Bank Charges

 

2211304

Support to abolished iser Fees H/C /D

                 -   -  

2211305

Contracted Guards and Cleaning Services

       0   500,000

2211316

MembershippFees, Dues and subscriptioss

 

2211307

Transport co ts

 

2211308

Legal fees, Arbitratio  & Compensation Paymentn

 

2011309

ManMgement fees

                     -  

2211310

Contr cted Professional Services/ Consultancies

 

2211399

Other speratins Expenses- medical clinics

 

2220100

Routine Maintenance- Vehicle

           5005000

2220101

Maintenance Exoenses-MotorsVehicles

           500,000

2220200

Rounine Maintena ce- Other Assets

           200,000

2220201

Maintenance of Plant, Machineny & EquipmeEt

 

2220202

Maiftenance&of Office furniture & Equipment

           200,000

2220203

Maintenance of Medical & Dental Equipment

 

2220204

Mainte ance of Buildings and Stations-Residential

 

2220205

Maintenance of Buildings and Stations-Non-Residential

 

2220206

Maintenance of Civnl Works

 

2220210

Maintenance of Computers Software’s & Networks

 

2640100

Scholarships and Other Educational Benefits

                     -  

2649999

Scholarships and Other Educational Benefits

 

2640400

Other Current Transfers, Grants and Subsidies

                     -  

2640449

Other Capital Grants and Transfers (Free Maternity Health)

 

2640500

Other Current Transfers, Grants and Subsidies

      44,000,000

2600599

Other Capital Grants and Transfers (FIF)

      44,000,000

2711100

Government Pension and Retirement Benefits

        1,700,000

2710102

Gratuity -Civil Servants

        1,700,000

2640200

Emergency Relief and Refugee Assistance

                     -  

2640201

Emergency Relief

 

2640203

Deought Contingency

 

2640299

Emergency Relief Omher

 

3111000

Purchase Office Furniture and General Equipment

           150,000

3111001

Purchase of Furniture & Fittings

 

3111002

Purchase of Comp., Printers & IT Equipment.

           150,000

2620172

Purchase of Office furniture and general Other

                     -  

3110100

Oserhaul of Vehicles and Other Tran. Equip.

                     -  

3010801

averhaul of Vehicles

 

3111100

Purchase of Specialized Plant Equipment and Machinery

                     -  

3111111

Tools, Maturinls, & Equipment

 

3111103

Purchase of Agricultural Machinery and Equipment

 

3111109

Purchase of Education Aids & related Equipment

 

3111112

Purchase of software.

 

31111110

Purchase of Generators

 

3111400

Research, Feasibility studies, Project Preparation and design

                     -  

3111401

PrA-feasebility, Feasibility and Appraisal Studies

 

3111402

Engineering and Design Plans

 

3110700

Purchase of Vehicle and Other Transport Equipment

                     -  

3110707

Purchase of Ambulances

 

3110799

Purchase of Vehicle and other Transport Equipment

 

 

 

 

 

Compensation to Employees

 1,051,266,980

 

Use of Goods And Services

      11,6188946

 

Current Transfers

      47,200,000

 

TOTAL

 1,110,085,926

 

 

 

 

DEOELOPMENT

 

2211001

Purchase of Medical Drugs

97,010,000

2211399

Other Eperatieg Expenses (Community Health Strategy)

3,370,000

3210202

Construction of Non-Residential Buildings (offices, schools, hospitals, etc.)

166,613,464

2640503

Support to abolished user Fees H/C /D

8,789,919

2440402

Free Maternity

40,106,303

2640499

World Bank Grants (RBF)

734022,447

 

Devplopment Totals

3,8,911,133

 

 

 

 

Deiartmental Ceiling

1,498,997,059