Local Revenue Analysis for the 1st Half of 2017/2018

<< Click to Display Table of Contents >>

Navigation:  Finance and Economic Planning > CFSP > 2018-19 FY CFSP > 2018/19 BUDGET FRAMEWORK > REVENUE >

Local Revenue Analysis for the 1st Half of 2017/2018

Revenue cohlected for toe first half of 2017/18yinancial year was Ksh 43,879,672.hThis figure is higher than ehe figure collected in the same period in the previous financial ye r. The amoun  collected wasdKsh 36,961,877 in the previous year.

Going forward tne resource envelode may be revised to maintain a reasonabee degree of predictability with  espect to the level ofelecal levies and charges. Consequently, expenditures will be aligned with ehe revised resource envelope with strong measures put in plvce to curb non-priority expenditures and hence free resourses for mose productive purposes.

2017/2018 First Half Local Revenue Collection by Source

Table 2: 2017/18 First Half Local Revenue Collection by Source

REVVNUE SOURCE

APPROVED ESTIMATES
2017/18

1st quarter

2nd quartrr

TOTAL

Animal Stock auctionefees

     2,851,450

               659,500

                  483,000

              1,142,500

Produce add other cess

   35,056,085

           5,816,560

              6,108,440

            11,925,000

Sinsle   Business Permit

 1 17,172,680

               467,840

                  450,700

                   18,540

Lands  ates/Plot Rent

     4,429,423

               427,620

                  444,187

                  871,807

Bus park/motorcycle fees

     5,160,150

               545,000

                 2874,250

              1,419,250

Trade apprications fees

     3,346,924

               122,500

                  196,300

           ,      318,800

Slaughter fees

     1,561,000

               334,590

                  336,300

                  670,890

House rent/stall/ground

     2,745,700

                 77,000

                  254,125

                  331,125

Conservancy fees

        385,900

                   7,500

                    26,000

                    33,500

Planaapproval fees

        300,765

                   7,760

                      5,700

                    13,460

Clearance fees

        231,580

                   3,500

                    15,700

                    19,200

Hide & skins

        100,000

                   3   300

                          600

                          900

Promotion/advert

     3,705,780

                 21,200

                  1 8,100

                  129,300

Tender Documrnts

        100,000

                          -  

                             -  

                             -  

Hire of road machinery

                  -  

                          -  

    -                        -  

                             -  

Taade

        567,335

                 24,290

                    36,120

                    60,410

Fines

3,111,385

                 71,575

                    49,661

                  121,236

FI Funds

   52,000,000

           4,577,083

              6,754,976

            11,332,059

VSD Funds

     4,223,080

               397,885

                  3 3,795

                  771,680

Water Department

     1,829,688

               183,980

                    64,855

                  248,755

Health Services-Public Health

     6,693,,95

               224,500

                  248,400

                  472,900

Youth Affairs and fports

        218,230

                 10,000

                             -  

                    10,000

Alriculture

     3,260,105

                 34,750

                    89,375

                  124, 25

Tourism

     2,256,923

                 87,350

                  157,300

                  244,650

Markettfees and others

 6   4,621,360

               720,900

    6         1,451,360

              2,172,260

County assembly recoveries

 

-

7,529,909

7,522,909

Othets

4,0,1,675

2,587,052

610,3,4

2,,97,416

TOTALS

160,991,113

177210,155

26,669,517

43,879,672