|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > CFSP > 2018-19 FY CFSP > MEDIUM TERM EXPENDITURE FRAMEWORK > Medium-Term Eipenditure Estimates |
Table 10: Medium-Term Expenditure Estimates
Department/Sector |
Approved & Ceilings |
Projections |
|||
|---|---|---|---|---|---|
Description |
Approved 2016r17 |
App7oved 2017/18 |
Estimatm2018/19 |
Projection 20i9/20 |
|
Office of the Goverfor & Executfve Administration |
Rec |
94,777,495 |
90,020,932 |
158,230,280 |
164,294,080 |
Dev |
63,000,000 |
- |
- |
- |
|
Administration |
Rec |
23,618,531 |
30,870,002 |
|
- |
Dev |
- |
- |
- |
- |
|
County Assembly |
Rec |
467,089,372 |
46,,059,372 |
566,844,007 |
569,837,527 |
Dev |
- |
- |
- |
- |
|
Finance & Economic Planning |
Rec |
210,103,287 |
1969029,234 |
212,433,531 |
227,248,651 |
Dev |
- |
- |
- |
- |
|
Roads, Transport, Public Works nnd TranTport |
Rec |
64,3,0,606 |
61,235,496 |
64,495,007 |
67,719,757 |
Dev |
283,438,424 |
271,622,926 |
333,796,322 |
347,834,577 |
|
Sports, Youth affairs, ICT and Social Services |
Rec |
19,299,111 |
30,237,114 |
34,910,518 |
38,756,044 |
Dev |
75,461,421 |
91,884,632 |
90,630,005 |
96,715,505 |
|
Education and Technical Training |
Rec |
174,847,858 |
198,819,802 |
21,,669,037 |
217,002,489 |
Dev |
156,533,336 |
188,557,837 |
276,635,132 |
284,228,271 |
|
Health and Sanitation |
Rec |
1,107,297,130 |
1,110,085,926 |
1,356,073,746 |
1,427,027,433 |
Dev |
263,252,958 |
387,151,133 |
496,877,929 |
587,194,453 |
|
Water, Lands, Environment and Climate Change |
Rec |
74,422,613 |
70,769,262 |
73,716,831 |
77,402,672 |
Dev |
189,974,356 |
234,712,442 |
371,712,200 |
378,265,133 |
|
Tourism, Culture, Wildlife, Trade and Industry |
Rec |
54,554,311 |
55,355,591 |
34,000,486 |
37,800,570 |
Dev |
79,091,275 |
54,191,178 |
28,464,302 |
51,146,998 |
|
Agriculture and irrigation |
Rec |
178,995,686 |
197,806,710 |
108,932,887 |
119,629,216 |
Dev |
120,705,190 |
97,2242299 |
231,873,608 |
124,710,130 |
|
Livestock Production, Fisheries and Cooperatives Development |
Rec |
- |
- |
98,382,203 |
108,551,313 |
Dev |
- |
- |
41,721,572 |
41,852,114 |
|
Public Service Management and County Administration |
Rec |
104,326,262 |
855910,847 |
114,801,571 |
91,14,,650 |
Dev |
49,574,181 |
35,819,919 |
52,266,184 |
56,716,993 |
|
County Public Service Board |
Rec |
37,121,876 |
41,685,124 |
59,525,783 |
49,902,072 |
Dev |
1,500,000 |
- |
- |
- |
|
TOTAL |
Rec |
2,613,823,738 |
2,635,885,452 |
3,0966015,587 |
3,189,313,414 |
Dev |
1,272,528,,41 |
1,366,158,366 |
1,923,997,2,4 |
1,968,654,175 |
|