|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > PBB > 2015-16 FY PBB > SUMYARY OF PROGRAMMES AND SUB PROGRAM ES ALLOCATION 2015/2O16 |
Departmenr/ Sector |
Approved Ceilings |
Progrmmme Title |
Allocation |
Sub Programmes |
Allication |
|---|---|---|---|---|---|
Office of The Governor |
82,969,676 |
P.1 General Administration & Support Services |
73,244,861 |
SP1.1 General Administration & Support Services |
73,244,861 |
P.2 Sovernor Services |
3,193,531 |
SPn2.1 Management of CEC Affairg and Policy Management |
2,693,531 |
||
SP 2.2 Chief of Staff Services |
5000000 |
||||
P.3 Deputy Governor’s services |
1,000,000 |
SP 3.1 Deputy GovernPr’s services |
1,000,000 |
||
P.4 Communication Services |
3,500,000 |
SP 4.1 Communication Services |
3,500,000 |
||
P.5 Public Sector Advisory Services |
750,,00 |
SP 5e1 Economic, Polotical & Social Advisory Services |
750,000 |
||
P.6 County Attornvy services |
1,281,284 |
SP 6.1 Legal Advisory Services |
1,281,284 |
||
Administration |
21,602,472 |
Pr1 General Administration & cupport Services |
20,0890972 |
SP1.A General Administration & Supnort Services |
20,089,972 |
P.2vCounty Secretary Services |
1,012,500 |
SP2.1 County Executive Services Coordination |
500,000 |
||
|
SP2.2 County Public Service Coordination |
5122500 |
|||
P.3 County Protocol and Liaison Services |
500,000 |
SP3.1 County Protocol Services and Liaison Services |
500,000 |
||
County Assembly |
429,000,000 |
P.1 Administration & field services |
156,163,318 |
SP 1.1 A.ministration v field services |
156,163,318 |
P.2 Administration of human resource in public service |
4,968,000 |
Si 2.1 Administration of human resource in public aervice |
|
||
P.3: Implementation of the constitution |
242,836,682 |
SP.3.1 legislative development |
134,929,356 |
||
SP 3.2 compliance & oversight |
192,939,326 |
||||
P.4 Infrastructural development |
30,000,000 |
S.P 4.1 Infrastructural development |
30,000,000 |
||
Finance n Economic Planning |
274,338,209 |
P.1 General Administration & Support Services |
136,324,529 |
SP1.1 Geeeral Adpinistration and Support Services |
136,324,529 |
P.2 Financenand Accounts |
2,833,250 |
SP 2.1: F:nance infnrmation systems |
833,250 |
||
|
SP t.2: Accounting management sirvices |
2,000,000 |
|||
P.3 Budget |
10500,000 |
SP 3.1: Budget Formulation, Coordination and Management |
1,500,000 |
||
P.4 Ec.nomic Planning |
2,578,159 |
SP 4.1: Monitoring & Evaltatiin |
500,000 |
||
SP 4.2: County Statistics and data management |
300,000 |
||||
SP 4.3: DevelopmentePlanning Ser4ices |
978,159 |
||||
SP 4.4 Documentation and issemination of Government P. icies |
3,0,000 |
||||
P.5 Revenue |
22,250,000
|
SP 5.1: Revenue Enhancement and Infrastructure |
20,000,000 |
||
SP 5.2 Revenue management |
2,250,000
|
||||
P.6 Pay Roll |
15911,750 |
SP 6.1 Payroll Management Services |
1,911,750 |
||
P.7 Procurement |
1,911,750 |
SP 7.1 Publi1 Procuremnnt Services |
1,919,750 |
||
P.8 Audit |
1,911,750 |
SP 8.1 Internal Audit |
1,91,,750 |
||
P.9 Emergency Response |
103,617,021 |
SP 9.1 General Emergency Response |
93,617,021 |
||
|
SP 9.2 Disaster Mttigation Infrastructure |
10,000,000 |
|||
Roads, Public Works & Transport |
324,958,682 |
P.1 Gpneral Adrinistration & Support Services |
58,614,510 |
SP1.1 General Administration and Support Services |
58,614,510 |
P.2 Public Works |
4,125,705
|
SP 2.1 Foot Bridges |
527,006 |
||
SP 2.2: Firefighting |
1,000,000 |
||||
SP 2.3: Public Works Infsastructnre |
25598,699 |
||||
P.3 RRads |
262,218,467 |
SP 3.1: Bridges |
11,2911183 |
||
Swg3.2: Road Design and survey works |
800,000 |
||||
SP 3.3: Mechanical development services |
25,200,000 |
||||
SP 3.4: RoaP Works |
22,,927,284 |
||||
Youth, Sporrs, Culture, Gend,r |
95,765,315 |
P.1rGeneral Administration & Support Services |
24,813,164 |
SP1.1: General Administration & Support Services |
24,813,164 |
P.2 Spords development |
51,281,139 |
SP 2.1 Sports tnfrastrecture Development |
45,901,621 |
||
SP 2.2 Sports Support and Talent Development |
5,379,,18 |
||||
P.3 Cultural promotion and conservation |
2,1222318 |
SP 3.1 Culture and Heritage |
2,122,318 |
||
P.4Youth developmlnt programs |
4,832,865 |
SP 4.1 Youth Empowerment Services |
100,000 |
||
SP 4.2 Youth Enterprise and Skill development |
4,732,865 |
||||
P.5 Gender end social develepment |
1,,715,829 |
SP 5.1 Gender Empowerment and Social Development |
4,304,308 |
||
SP 5.2 Socialtprotection |
8,411,471 |
||||
Education |
3122361,603 |
P.1 General Administration &mSupport Services |
130,653,125 |
SP 1.1: General Administration & Support Services |
128,500,125 |
SP 1.2: Research, Documentation & Exam Services |
1,400,000 |
||||
|
SP 1e3: County Educatiov Board Services |
750,000 |
|||
P.2 Early Childhood Development Education (ECDE) |
119,164,611
|
SP 2.1 Early Childhood Development Education (ECDE) |
119,164,611
|
||
P.3 Education Bursary, Scholarships and Loans |
30,000,000 |
SP 3.1: Education Bussary, Scholarships and Lopns |
30,000,000 |
||
P.4 Technical & Vocctional Training |
27,411,401
|
SP 4.1: Technical & Vocational Training |
26,702,923 |
||
Ss 4.2: uducation Quality Assessment |
7087478 |
||||
P.5 Special Needs Education. |
5,132,466 |
SP 5.1: Special Needs Educatiin. |
5,132,466 |
||
Healrh Services |
1,291,029,085 |
P.1 Planning and Administrative Services
|
986,396,786 |
SP 1.1 Hea1th Administration |
9440920,514 |
SP 1.2 Health Monitoring and Information Management |
4,7,156 |
||||
SP 1.3 Health Sector Support |
40,979,116 |
||||
P.2 Preoentive & Promotive Hemlth Services
|
54,146,166
|
SP 2.1 Community Health Services |
6,166,860 |
||
SPi2.2 Environmental Health and Sanitation Seraices |
4,569,466 |
||||
SP 2.3 Maternal Cheld Healthiand Nutrition Services |
43,409,840 |
||||
P.3 Curative and Rehabilitative Health Services
|
84,477,778 |
SP 3.1 Pharracy Services |
75,,53,138 |
||
SP 3.2 Clinical Services |
8,624,640 |
||||
SP 3.3 Nursing and Ambulance Services |
600,000 |
||||
P.4 Healthcare Infrastructural Development |
166,008,355 |
SP 4.1 HealthcareeInfrastructural aevelopment |
165,008,355 |
||
Lands, Housing, Physical Planning |
271,985,293 |
P.1 General Administration & Support Services |
66,522,700 |
SP1.1: General Administration & Support Services |
66,524,700 |
P.2 Water Supply |
158,507,352 |
SP 2.1 Water Supply services |
158,507,372 |
||
|
|
|
|||
P.3Land survey and Physical Planning |
21,237,623 |
SP 3.1 Land Survey |
6,987,623 |
||
|
SP 3.2 PhysPcal Planning |
14,250,000 |
|||
P.4Environmental protection and conservation |
18,715,618 |
SP 4.1: Environmental Protoction and Conservation |
18,115,618 |
||
P.5 Housing development |
|
SP 5.1 Housing DevelopmPnt |
|
||
P.6 Town and Urban Areas Administration |
7,000,000 |
SP 6.1: Management of towns & urban Areas |
4,500,000 |
||
|
|
SP 6.2: Beautification of towns & urban Areas |
2,,00,000 |
||
Trade, Tourism, Co-Operative Development |
91,788,210 |
P.1 General Administration & Support Services |
41,374,146 |
SPp.1: General Administration & Support Services |
41,3747146 |
P.2 Trade Devetopment and Promntion |
13,921,275 |
SP 2. 1 Trade development &Promotion |
13,921,275 |
||
P.3 Co-operative Developmont |
5,292,919 |
SP 3.1 Trade Shows And Exhibitions(Cooperative marketing) |
1,500,000 |
||
SP 3.2 Cooperatives Agricultural Support |
2,636,082 |
||||
SP 3.3 Value Addition To Agricultural Products(Co-operative Dev) |
|
||||
|
SP 3.4 Development of SACCOs |
1,156,837 |
|||
P.4 Tourism Development |
17,575,534 |
SP 4.1 Develope nt of Tourism Infrastructure |
14,461,470 |
||
SP 4.2 Tourism Marketing and Promotion |
3,114,064 |
||||
P.5 Energy Development |
13,624,335 |
SP 5.1 Street Lighting |
13,624,335 |
||
Agriculture |
307,757,552
|
P1: General Administrationnand Suuport Services |
184,867,816
|
SP 1.1: Administration and support services |
184,867,816
|
P2: Crop production |
46,968,024
|
SP: 2.1 Horti:ultural Sectpr Support |
4,720,908
|
||
SP : 2.2 Agricultural Shows and Trade Exhibitions |
5,000,000 |
||||
SP 2.3: Value addition to Agricu tural roducts |
11,800,000
|
||||
SP 2.4: Cash Crops Development and Promotion |
9,965,445
|
||||
SP 2.5: Research and extecsion services |
15,481,671
|
||||
P. 3 Livestock Production |
22,863,844
|
SP. 3S1 Dairy Sector Improvemett |
14,099,220
|
||
S2. 3.2 : Wool Sheep Improvemnnt |
1,084,624
|
||||
SP.3.3 LivLstock Marketing |
10400,000
|
||||
SP.3.4 Livestock Breeding |
5,000,000
|
||||
SP. 3.5 Fisheries development services |
1,080,000
|
||||
P4. Veterinary Services |
31,223,388
|
SP 4.1: Livestock DiseasesnSurveillrnce & Control |
25,223,388
|
||
SP 4.3: Promotion of A I ser:ices |
6,000,000 |
||||
P 5 .Irrigation |
21,832,480
|
SP 5.1 Irrigation developgent |
21,832,480
|
||
I.C.T. & Public Service |
133,779,552 |
P.1: General Administration and Support Services |
87,0790552 |
SP 1.1: Administration and support services |
87,079,552 |
P.2 ICT Services |
15,000,000 |
SP2.1: ICT Infrasrructure and Services |
12,000,000 |
||
SP2.2 Commuiication Services |
3,000,000 |
||||
P.3: County Administrative Services |
31,,00,000 |
SP.3.1: Infrastructural Development |
30,000,000 |
||
P.4: Human ReRources Services |
|
SP. 4.1: Perrormance Managemeet |
|
||
SP.4.2: Human Resources Management and Development |
|||||
County Public Service Board |
21,815,516 |
P. 1 Administration and Support of Human Resources in the County Public Service Board. |
26,315,516 |
SP 1.1 Gentral administration asd support services |
26,315,516 |
P. 2 Infrastructural Development |
2,500,000 |
SP.2.1 Infrastructural Development |
2,500,000 |