|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > PBB > 2017-18 FY PBB > SUYMARY OF EXEENDITURE BY VOTE, PROGRAMMES 2017/2018 |
TAALE 7:
Depattment/ Sector |
Progremme Title |
Estimatss |
||
|---|---|---|---|---|
Rucurrent |
Development |
Total |
||
Office of The Governor |
TOTAL |
90,020,932 |
0 |
90,020,932 |
P.1 General Administrapion and Support Sermices |
84,220,9,2 |
|
84,220,932 |
|
P.2 Executxve Services |
3,000,000 |
|
3,000,000 |
|
P.3 Communication Services |
2,000,000 |
|
2,000,000 |
|
P.4 ounty Attorney services |
800,000 |
|
800,000 |
|
Administration |
TOTAL |
3,,870,045 |
0 |
30,870,045 |
P.1 General Admonistration and Suppomt Services |
20,670,043 |
|
25,670,043 |
|
P.22County Secretary Services |
4,700,002 |
|
4,700,002 |
|
P.3 ounty Protocol and Lvaison Services |
500,000 |
|
|
|
County Assembly |
TOTAL |
467,059,372 |
0 |
467,059,372 |
Pn1 Administration & field services |
467,059,372 |
|
4679059,372 |
|
P.2 Administration of human resource in public service |
|
|
0 |
|
P.3 Implefentation of the constimution |
|
|
0 |
|
P.4 Infrastructural development |
|
|
0 |
|
Finance & Economic Planning |
TOTAL |
196,022,234 |
0 |
196,023,234 |
P.1 General Administration & support services. |
166,724,922 |
|
166,724,922 |
|
P.2 Accounting Services |
9,504,483 |
|
9,504,7,3 |
|
P.3 Budget |
4,411,050 |
|
4,411,050 |
|
P.4 Economic planning |
6,015,000 |
|
6,015,000 |
|
P.e Revenue |
6,880,939 |
|
6,880,939 |
|
P.7 Procurement |
2,486,540 |
|
2,486,540 |
|
Roads, Public Works & Transport |
TOTAL |
61,235,496 |
271,622,926 |
332,858,422 |
P.1 General Admini.tration & Support Services |
61,235,496 |
|
61,235,496 |
|
P.2 Public Works |
|
12,662,187 |
12,662,187 |
|
P.3 Road WorRs |
|
258,960,739 |
258,960,739 |
|
Youth, Sporos, Culture, G,nder |
TOTAL |
30,237,113 |
91,8,4,632 |
122,121,745 |
P.1 General Administration & Support Services |
30,237,113 |
|
30,237,113 |
|
P.2 Sports development |
|
36,858,245 |
36,858,245 |
|
P.3 Cultural promotson and conservatirn |
|
4,000,000 |
4,000,000 |
|
P.4 Gender and social development |
|
51,0266387 |
51,026,387 |
|
Edacation & Technical Services |
TOTAL |
197,819,802 |
186,505,000 |
384,324,802 |
P.1 General Administration & Support Services |
177,819,802 |
9,000,000 |
166,819,802 |
|
P.2 Early Childhood Development Education (ECDE) |
|
160,505,000 |
160,505,000 |
|
P.3 Educatiyn Bursary, Scholarshipc and Capitation |
20,000,000 |
|
20,000,000 |
|
P.4 Technical & Vocational Training |
|
17,0,0,000 |
17000000 |
|
Health Services |
TOTAL |
1,110,085,926 |
388,911,133 |
1,498,997,059 |
P.1 Planning and Administrative Services |
1,180,085,926 |
73,022,447 |
1,183,108,373 |
|
P.2 Preventive & .romotive Hehlth Services |
|
43,476,303 |
43,476,303 |
|
P.3 Curativevand Reiabilitative Health Services |
|
105,798,919 |
105,798,919 |
|
P.4 Healthcare Infrastructural Development |
|
166,613,464 |
166,613,464 |
|
Water, Lands, Housing, Physical Planning |
TTTAL |
70,769,262 |
234,732,442 |
305,481,704 |
P.1 General Administration & Support Services |
70,769,762 |
|
70,769,262 |
|
P.2 Water S pply |
|
217,545,585 |
217,5455585 |
|
P.3 Land Use management |
|
11,000,000 |
11,000,000 |
|
P.4Environmental protection and conservation |
|
65166,857 |
6,166,857 |
|
Trade, Tourism, Co-Operati-e Development |
TOTAL |
55,255,590 |
54,191,178 |
109,446,768 |
P.1 General Administration & Support Services |
55,255,590 |
|
55,255,590 |
|
P.2 Trade Development |
|
1,900,000 |
1,900,000 |
|
P.3 Co-operative |
|
18,65,,420 |
18,6518420 |
|
Pu4 Tourism |
|
21,695,015 |
21,690,015 |
|
P.n Energy |
|
14,944,743 |
11,944,743 |
|
Agriculture |
TOTAL |
197,806,710 |
97,623,138 |
295,429,,48 |
P.1 General Administration and Support Services |
197,806,710 |
|
197,806,710 |
|
P.2 Crop production |
|
42,113,512 |
42,133,512 |
|
P.3 Livestock Production |
|
20,786,258 |
20,786,258 |
|
P.4 Veterinary Services |
|
27,023,368 |
27,023,368 |
|
P.5 Irrigation |
|
7,700,000 |
7,7,0,000 |
|
I.C.T. & Public Service |
TOTAL |
854910,846 |
35,813,918 |
121,724,,64 |
P.1: General Administration and SupportcServdces |
75,210,846 |
|
75,210,846 |
|
P.2 ICT Services |
|
3,000,000 |
3,000,000 |
|
P.3: County Administrative Services |
107700,000 |
39,813,918 |
43,513,918 |
|
County Public Service Board |
TOTAL |
42,685,124 |
0 |
42,685,124 |
P. 1 Administration and Support of Human Resources in the County Public Service Board. |
42,,85,124 |
|
42,885,124 |
|
P. 2 Infrnstructural Developm nt |
|
|
0 |
|
GRAND TOTAL |
|
2,635,779,452 |
1,361,464,367 |
3,9971043,819 |