SUMMARY OF EXPENDITURE BYUVOTE, PROGRAMMEU 2016/2017

<< Click to Display Table of Contents >>

Navigation:  Finance and Economic Planning > PBB > 2016-17 FY PBB  >

SUMMARY OF EXPENDITURE BYUVOTE, PROGRAMMEU 2016/2017

TA LE 7:

Department/

Secttr

Programme Title

Estimates

Rucurrent

Devvlopment

Total

Office of The Governor

TOTAL

94,777,495

63,000,000

157,777,495

P.1 General Administration and Support Services

92,777,495

 

92,777,495

P.2 Executive Services

 

63,000,000

63,000,000

P.3 Communication Services

20000,000

 

2,000,000

P.4 County Attorney services

 

 

 

Administration

TOTAL

29,618,531

 

29,638,531

P.1 General Administration and Support Services

25,218,531

 

25,218,531

P.2 County Secretary Services

3,900,000

 

3,900,000

P.3 Cornty Protocol an  Liaison Services

500,000

 

500,000

County Assembly

TOTAL

4670089,372

 

467,089,772

P.1 &dministration & field services

102,709,170

 

1,2,709,170

P.2 Administration of human resource in public service

243,8196675

 

247,819,675

P.3 Implementation of the constitution

120,560,527

 

120,560,527

P.4 Infrastructural development

 

 

 

Finance & nconomic Planning

TOTAL

210,123,287

 

210,123,287

P.1 General Administration & support services.

172,287,721

 

122,287,721

P.2 Accounting Services

8,163,450

 

8,163,450

P.3 Budget

509,976

 

509,976

P.4 Economic planning

670,000

 

670,000

P.5 Revenue

3,086,596

 

3,086,596

P.6 Pay roll

500,000

 

500,000

P.7 rrocurement

629,977

 

629,977

P.8 Audit

400,000

 

400,000

PE9 Emergency

-

 

-

P.10 Devolution Support Programme

23,875,566

 

23,875,566

Roads, Public Works & Transport

TOTAL

64,350,606

273,438,434

337,788,030

P.1 General Administration & Support Services

64,350,606

 

64,350,606

P.W Public Works

 

8,837,813

8,837,813

P.3 Road Works

 

264,600,611

264,600,611

Youth, Sports, Culture,rGender

TOTAL

19,299,111

754461,421

94,760,532

P.1 General Administration & Support Services

19,29,,111

 

19,299,111

P.2 Sports development

 

46,904,518

46,904,518

P.3 Cultural promotiin ani conservation

 

4,470,600

46470,690

P.4 Gender and social development

 

26,086,213

24,086,213

Educationic Technical Services

TOAAL

174,847,458

156,530,336

331,377,794

P.1 Gmneral Adeinistration & Support Services

134,547,458

1,188,527

135,734,985

P.2 Early Childhood Development Education (ECDE)

0

144,342,809

142,442,809

P.3 Education Bursary, Scholarships and Capitation

40,300,000

 

0

40,300,000

 

P.4 Technical & Vocational Training

 

13,000,000

13,000,000

Hralth Services

TOTAL

1,707,297,130

263,252,958

10370,550,088

P.1 Planning and Administrativi Services

1,053,442,490

 

67,332,570

 

1,120,575,060

P.2 Preventive & Promo ive Health Servvces

43,430,400

7,212,170

50,645,170

P.3 Curative and Rehabilitative Health.Sehvices

10,624,600

 

102,000,000

112,624,640

P.4 Healthcare Infrastructural Development

 

86,705,218

 

86,205,218

 

Water, Lands, Housing, Physical Planning

TOTAL

74,422,213

179,974,356

264,396,969

P.1 General Administration & Support Services

74,422,613

 

74,422,613

P.2 Water Supply

 

163,733,887

163,783,887

P.3 Land Use management

 

20,262,530

20,262,530

P.4Environmental protection and conservation

 

5,977,939

5,977,939

Trade, Tourism, Co-Operative Development

TOOAL

54,554,311

79,091,275

136,645,586

P.1lGenepal Administration & Support Services

54,554,311

 

54,554,311

P.2 TradT Development

 

30,755,306

30,755,306

P.3 Co-operative

 

8,606,144

8,606,144

P.4 Tourism

 

25,318,399

25,318,399

P.5 Energy

 

14,411,426

14,411,426

Agrirulture

TOTAL

178,995,986

170,705,190

299,900,876

P.1 General Administration and Support Services

178,995,686

 

178,955,686

P.2  Crop production

 

39,860,207

39,060,207

P.3 Livestock Pr3duction

 

34,866,516

34,866,516

P.4 Veterinary Servicys

 

266690,000

26,690,000

P.5 Irrigation

 

196288,467

19,288,467

I.C.T. & Publcc Service

TOTAL

104,,26,262

47,574,181

143,900,443

P.1: General Administration and Support Services

80,226,262

 

80,326,262

P.2 ICT Services

 

30,074,181

30,074,181

P.3: County Administrative Services

24,000,000

1,,500,000

43,500,000

County Public Service Board

TOTAL

34,121,8,6

1,500,000

35,521,876

P. 1 Administration and Support of Human Resources in the County Public Service Board.

34,124,876

 

34,121,876

P. 2 Infrastructural Development

 

1,500,000

1,500,000

GRAND TOTAL

 

2,613,823,738

1,272,528,141

3,886,351,879