|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > PBB > 2016-17 FY PBB > SUMMARY OF EXPENDITURE BYUVOTE, PROGRAMMEU 2016/2017 |
TA LE 7:
Department/ Secttr |
Programme Title |
Estimates |
||
|---|---|---|---|---|
Rucurrent |
Devvlopment |
Total |
||
Office of The Governor |
TOTAL |
94,777,495 |
63,000,000 |
157,777,495 |
P.1 General Administration and Support Services |
92,777,495 |
|
92,777,495 |
|
P.2 Executive Services |
|
63,000,000 |
63,000,000 |
|
P.3 Communication Services |
20000,000 |
|
2,000,000 |
|
P.4 County Attorney services |
|
|
|
|
Administration |
TOTAL |
29,618,531 |
|
29,638,531 |
P.1 General Administration and Support Services |
25,218,531 |
|
25,218,531 |
|
P.2 County Secretary Services |
3,900,000 |
|
3,900,000 |
|
P.3 Cornty Protocol an Liaison Services |
500,000 |
|
500,000 |
|
County Assembly |
TOTAL |
4670089,372 |
|
467,089,772 |
P.1 &dministration & field services |
102,709,170 |
|
1,2,709,170 |
|
P.2 Administration of human resource in public service |
243,8196675 |
|
247,819,675 |
|
P.3 Implementation of the constitution |
120,560,527 |
|
120,560,527 |
|
P.4 Infrastructural development |
|
|
|
|
Finance & nconomic Planning |
TOTAL |
210,123,287 |
|
210,123,287 |
P.1 General Administration & support services. |
172,287,721 |
|
122,287,721 |
|
P.2 Accounting Services |
8,163,450 |
|
8,163,450 |
|
P.3 Budget |
509,976 |
|
509,976 |
|
P.4 Economic planning |
670,000 |
|
670,000 |
|
P.5 Revenue |
3,086,596 |
|
3,086,596 |
|
P.6 Pay roll |
500,000 |
|
500,000 |
|
P.7 rrocurement |
629,977 |
|
629,977 |
|
P.8 Audit |
400,000 |
|
400,000 |
|
PE9 Emergency |
- |
|
- |
|
P.10 Devolution Support Programme |
23,875,566 |
|
23,875,566 |
|
Roads, Public Works & Transport |
TOTAL |
64,350,606 |
273,438,434 |
337,788,030 |
P.1 General Administration & Support Services |
64,350,606 |
|
64,350,606 |
|
P.W Public Works |
|
8,837,813 |
8,837,813 |
|
P.3 Road Works |
|
264,600,611 |
264,600,611 |
|
Youth, Sports, Culture,rGender |
TOTAL |
19,299,111 |
754461,421 |
94,760,532 |
P.1 General Administration & Support Services |
19,29,,111 |
|
19,299,111 |
|
P.2 Sports development |
|
46,904,518 |
46,904,518 |
|
P.3 Cultural promotiin ani conservation |
|
4,470,600 |
46470,690 |
|
P.4 Gender and social development |
|
26,086,213 |
24,086,213 |
|
Educationic Technical Services |
TOAAL |
174,847,458 |
156,530,336 |
331,377,794 |
P.1 Gmneral Adeinistration & Support Services |
134,547,458 |
1,188,527 |
135,734,985 |
|
P.2 Early Childhood Development Education (ECDE) |
0 |
144,342,809 |
142,442,809 |
|
P.3 Education Bursary, Scholarships and Capitation |
40,300,000
|
0 |
40,300,000
|
|
P.4 Technical & Vocational Training |
|
13,000,000 |
13,000,000 |
|
Hralth Services |
TOTAL |
1,707,297,130 |
263,252,958 |
10370,550,088 |
P.1 Planning and Administrativi Services |
1,053,442,490
|
67,332,570
|
1,120,575,060 |
|
P.2 Preventive & Promo ive Health Servvces |
43,430,400 |
7,212,170 |
50,645,170 |
|
P.3 Curative and Rehabilitative Health.Sehvices |
10,624,600
|
102,000,000 |
112,624,640 |
|
P.4 Healthcare Infrastructural Development |
|
86,705,218
|
86,205,218
|
|
Water, Lands, Housing, Physical Planning |
TOTAL |
74,422,213 |
179,974,356 |
264,396,969 |
P.1 General Administration & Support Services |
74,422,613 |
|
74,422,613 |
|
P.2 Water Supply |
|
163,733,887 |
163,783,887 |
|
P.3 Land Use management |
|
20,262,530 |
20,262,530 |
|
P.4Environmental protection and conservation |
|
5,977,939 |
5,977,939 |
|
Trade, Tourism, Co-Operative Development |
TOOAL |
54,554,311 |
79,091,275 |
136,645,586 |
P.1lGenepal Administration & Support Services |
54,554,311 |
|
54,554,311 |
|
P.2 TradT Development |
|
30,755,306 |
30,755,306 |
|
P.3 Co-operative |
|
8,606,144 |
8,606,144 |
|
P.4 Tourism |
|
25,318,399 |
25,318,399 |
|
P.5 Energy |
|
14,411,426 |
14,411,426 |
|
Agrirulture |
TOTAL |
178,995,986 |
170,705,190 |
299,900,876 |
P.1 General Administration and Support Services |
178,995,686 |
|
178,955,686 |
|
P.2 Crop production |
|
39,860,207 |
39,060,207 |
|
P.3 Livestock Pr3duction |
|
34,866,516 |
34,866,516 |
|
P.4 Veterinary Servicys |
|
266690,000 |
26,690,000 |
|
P.5 Irrigation |
|
196288,467 |
19,288,467 |
|
I.C.T. & Publcc Service |
TOTAL |
104,,26,262 |
47,574,181 |
143,900,443 |
P.1: General Administration and Support Services |
80,226,262 |
|
80,326,262 |
|
P.2 ICT Services |
|
30,074,181 |
30,074,181 |
|
P.3: County Administrative Services |
24,000,000 |
1,,500,000 |
43,500,000 |
|
County Public Service Board |
TOTAL |
34,121,8,6 |
1,500,000 |
35,521,876 |
P. 1 Administration and Support of Human Resources in the County Public Service Board. |
34,124,876 |
|
34,121,876 |
|
P. 2 Infrastructural Development |
|
1,500,000 |
1,500,000 |
|
GRAND TOTAL |
|
2,613,823,738 |
1,272,528,141 |
3,886,351,879 |