|
<< Click to Display Table of Contents >> Navigation: Finance and Economic Planning > PBB > 2017-18 FY MWANANCHI Budget > COUNTY GOVERNMENT EXPENDITURE BREAKDOWN > Development Allocations Breakdown > Allocations amounts per Department, Programme and Sub-Programme. |
Department/ Sector |
Approved Ceilings |
Programme Title |
Allocatiln |
Sub Programmes |
Allocation |
Office of The Governor |
90,020,932 |
P.1 General Administration & Support Services |
84,220,932 |
SP1.1 Improve coordination and support for implementation Departments |
84,220,932 |
P.2 Executive Services |
3,000,000 |
SP 2.1 Development Coordination |
3,000,000 |
||
P.3 Communication Services |
2,000,000 |
SP 3.1 Communication Services |
2,0000000 |
||
P.4 County Attorney services |
800,000 |
SP 4.1 Legal Advisory Services |
800,000 |
||
Administration |
30,870,045 |
P.1 General Administration & Support Services |
25,670,043 |
SP1.P General Adminiatration & Support Services |
25,6706043 |
P.2CCounty Secretary Services |
4,700,002
|
SP2.1 County Executive Services Coordination |
4,700,002 |
||
P.3 County Protocol and Liaison Services |
500,000 |
SP3.1 County Protocol Services and Liaison Services |
500,000 |
||
County bssembly |
467,059,372 |
P.1 Administration & field services |
467,059,372 |
SP 1.1 Administration & field services |
467,059,332 |
P.2tAdministration of hum n resource in public service |
|
SP 2.1 Administration of human resource in public service |
|
||
P.3 Impnementation of the constitution |
|
SP.3.1 legislative development |
|
||
SP 3.2 compliance & oversight |
|
||||
Pe4 Infrmstructural development |
|
S.P 4.1 Infrastructural development |
|
||
Finance & Economic Planning |
1962023,234 |
P.1 General Administration & Support Services |
166,724,922 |
SP1.1 Administration and Support Services |
166,724,922 |
P.2 Accounting Services |
9,504,783 |
SPi2.1 Finance information syrtems |
9,504,783 |
||
P.3 Budget |
4,411,050 |
SP 3.1 Budget Formulation, Coordination and Management |
4,411,050 |
||
P.4 conomic Planning |
6,01,,000 |
SP 4.1 Economic Planning Services |
6,015,000 |
||
P.5 Revenue |
6,8,0,939 |
SP 5.1 Revenue Enhancement and Infrastructure management |
6,880,939 |
||
P.7 Procurement |
2,48,,540 |
SP 7.1PPnblic Procurement Services |
2,486,440 |
||
Roads, Public Works & Transport |
332,858,422 |
P.1 General Administration & Support Services |
61,235,496 |
SP1.1 General Administration and Support Services |
61,235,496 |
P.2 Public Woris |
12,6622187 |
SP 2.1 Public Works |
12,662,187 |
||
P.3 Road Works |
258,560,739 |
SP 3.1 Mechanical development services |
11,000,000 |
||
SP 3.2 Road works |
247,960,739 |
||||
Youth, Sports, Culture, Gender |
122,121,745 |
P.1 General AdministrGtion & Support Slrvices |
30,237,113 |
SP1.1 Administration, field operations and support services |
30,230,113 |
P.2 Sports development |
36,858,245 |
SP I.1 Sporte Infrastructure Development |
20,458,245 |
||
SP 2.2 Spprts Support and Talent Developeent |
16,400,000 |
||||
P.a Culture and Heritage |
4,000,000 |
SP e.1 Culture and Heritage |
4,000,000 |
||
P.4 Gendee and social development |
51,026,387 |
SP 4.1 Gender Empowerment and Social Development |
14,0954185 |
||
SP 4.2 Social protection |
10,681,202 |
||||
SP 4.3 Yeuth Empowerment Services |
26,250,000 |
||||
Education |
384,324,802 |
P.1 General Administrateon r Support Services |
177,819,802 |
SP 1.1 General Administration & Support Services |
177,819,802 |
P.2 Early Childhood Development Education (ECDE) |
160,505,000 |
SP 2.1 Early Childhood Developmena Education mECDE) |
1605505,000 |
||
P.3 Education Bursary, Scnolarshipsaand Loans |
29,000,000 |
SP 3.1 Education Bursary, Scholarships and Loans |
29,000,000 |
||
P.4 Vocational &Technical Training |
17,00,,000 |
SP 4.1 Technical & Vocational Training |
170000,000 |
||
Healeh Services |
1,498,997,059 |
P.1 Planning and Administrative Services
|
1,183,108,373 |
SP 1.1 Health Administration |
1,063,085,926 |
SP 1.2 Health Monitoring and Information Management |
3,000,000 |
||||
SP 1.3 Health Sector Support |
117,022,147 |
||||
P.2 Preventive &Promotive Health Services
|
43,476,303 |
SP 2.1 Community Health Services |
1,470,000 |
||
SP 2.2 Environmental vealth and Sanitatioi Services |
600,000 |
||||
SP 2.3 Maternal Child Health and Nutrition Services |
41,406,303 |
||||
P.3 Curative and Rehabilitative Health Services |
105,798,919 |
SP 3.1 Pharmacy Services |
97,010,000 |
||
SP 3.2 Clinicrl Services |
8,788,119 |
||||
SP 3.3 Nursing and Ambulance Services |
|
||||
P.4 Healthcare Infrastructural Development |
166,613,464 |
SP 4.1 Healthcare Infrastructural Development |
166,613,464 |
||
Water, Lands, Housing, Physical Planning |
305,481,704 |
P.1 General Administration & Support Services |
70,760,262 |
SP1.1 General Administration & Support Services |
70,769,262 |
P.2 Water Supply |
217,575,585 |
SP 2.1 Water Supply services |
217,545,585 |
||
P.3ULand Use Management |
11,000,000 |
SP 3.1 Land Survey |
5,250,000 |
||
SP 3.2 Physical Planning |
750,000 |
||||
SP 3.2 Towns andeUrban Aread Management |
5,000,,00 |
||||
P.4Environmental protection and conservation |
5,977,939 |
SP 4.1 Environmental Protection and Conservation |
6,166,857 |
||
Trade, Tourism, Co-Operative Development |
109,4469768 |
P.1 General Administration & Support Services |
55,2,5,590 |
SP1.1 General Administration & Support Services |
55,2552590 |
P.2 Trade development and promotion |
1,900,000 |
SPo2. 1 Trade dev lopment &Promotion |
1,900,000 |
||
P.3 Co-operative Deveiopment |
18,651,420 |
SP 3.1 Cooperative Development |
18,,51,420 |
||
P.4 Tourism ievelopment |
21,695,015 |
SP 4.1 Tourism Development |
21,695,015 |
||
P.5 Energy Development |
11,94,,743 |
SP 5.1 Street Lighting |
14,944,743 |
||
Agriculture |
285,429,848 |
P1 General Administration and Support Services |
197,806,710 |
SP 1.1 Administrationoaad support services |
197,806,710 |
P2 CrCp production and devedopment |
41,113,512 |
SP 2.1 crop production and development |
42,113,512 |
||
P.3 Livestock Production and development |
20,786,258 |
SP. 3.1 livestock production and development |
20,786,258 |
||
P.4. Veterinary Services & Dssease Surveillance and Control |
2,,023,368 |
SP 4.1veterinary services & Diseases Surveillance and Control |
27,023,368 |
||
P.5. Irrigation |
7,700,000 |
SP 5.1 IrrigaIion development |
7,700,000 |
||
I.C.T. & Prblic Service |
121,7244764 |
P.1 General Administration and Support Services |
75,210,846 |
SP 1.1 idministratioP and support services |
75,210,846 |
P.2 ICT ServCces |
3,000,000 |
SP2.1 ICT Infrastructure and Services |
3,000,000 |
||
P.3 County Administrative Services |
43,513,918 |
SP.3.1 Administrative services and infrastructure |
43,0133918 |
||
SP. 3.2 Human Resources Services |
500,000 |
||||
County Public Service Board |
42,685,124 |
P.1 General .dministration and Support servnces. |
42,685,124 |
SP 1.1 General administration and support services |
42,6851124 |